Air Water Inc
TSE:4088

Watchlist Manager
Air Water Inc Logo
Air Water Inc
TSE:4088
Watchlist
Price: 2 291.5 JPY 1.28%
Market Cap: 526.5B JPY

Relative Value

The Relative Value of one Air Water Inc stock under the Base Case scenario is 4 012.49 JPY. Compared to the current market price of 2 291.5 JPY, Air Water Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 012.49 JPY
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5
Forward
0.5
vs History
34
vs Industry
59
Median 3Y
10
Median 5Y
10
Industry
20.8
Forward
9.7
vs History
30
vs Industry
62
Median 3Y
5.9
Median 5Y
5.6
Industry
13.5
vs History
3
vs Industry
26
Median 3Y
24
Median 5Y
16.1
Industry
22
vs History
23
vs Industry
67
Median 3Y
1
Median 5Y
1
Industry
1.7
vs History
25
vs Industry
72
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
Forward
0.7
vs History
34
vs Industry
67
Median 3Y
3.3
Median 5Y
3.2
Industry
7.2
vs History
46
vs Industry
57
Median 3Y
6.4
Median 5Y
6.2
Industry
12.9
Forward
5.6
vs History
47
vs Industry
50
Median 3Y
10.9
Median 5Y
10.5
Industry
17.4
vs History
39
vs Industry
53
Median 3Y
8.8
Median 5Y
8.6
Industry
14.9
vs History
14
vs Industry
19
Median 3Y
33.7
Median 5Y
29.7
Industry
21.2
vs History
26
vs Industry
68
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Air Water Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Air Water Inc
TSE:4088
525.1B JPY 0.5 10.4 6.3 10.6
UK
Linde PLC
XETRA:LIN
174.3B EUR 6.1 28.7 17.2 24.2
FR
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
90.5B EUR 3.3 26.5 12.4 18.2
US
Air Products and Chemicals Inc
NYSE:APD
57.5B USD 4.8 -145.8 16.4 25.4
JP
Nippon Sanso Holdings Corp
TSE:4091
2.1T JPY 1.6 19.6 9.2 15.5
IN
Linde India Ltd
NSE:LINDEINDIA
509.7B INR 21.1 99.4 57.7 77.3
IT
SOL SpA
MIL:SOL
4.5B EUR 2.6 28.4 12 19.9
CN
Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430
30.9B CNY 2.1 30.8 22.4 22.4
CN
Peric Special Gases Co Ltd
SSE:688146
22.5B CNY 10.5 71.4 79.5 79.5
CN
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
17.5B CNY 16.1 86.9 67 67
CN
Hunan Kaimeite Gases Co Ltd
SZSE:002549
15.5B CNY 24.1 257.9 281.5 281.5