First Time Loading...

Air Water Inc
TSE:4088

Watchlist Manager
Air Water Inc Logo
Air Water Inc
TSE:4088
Watchlist
Price: 2 371 JPY 0.74% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one Air Water Inc stock under the Base Case scenario is 3 616.23 JPY. Compared to the current market price of 2 371 JPY, Air Water Inc is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 616.23 JPY
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
0
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.4
Forward
0.5
More Details
12.1
P/E
P/E
Price to Earnings
12.1
vs History
14
vs Industry
54
Median 3Y
10
Median 5Y
10.3
Industry
21.7
Forward
12.3
More Details
7.4
P/OCF
P/OCF
Price to OCF
7.4
vs History
3
vs Industry
52
Median 3Y
5.7
Median 5Y
5.6
Industry
12.7
More Details
13.8
P/FCFE
P/FCFE
Price to FCFE
13.8
vs History
41
vs Industry
37
Median 3Y
14
Median 5Y
12.6
Industry
19.5
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
3
vs Industry
60
Median 3Y
1
Median 5Y
1
Industry
1.6
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
3
vs Industry
68
Median 3Y
0.7
Median 5Y
0.7
Industry
1.6
Forward
0.8
More Details
3.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.8
vs History
0
vs Industry
63
Median 3Y
3.2
Median 5Y
3
Industry
6.9
More Details
7.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.2
vs History
4
vs Industry
56
Median 3Y
6.2
Median 5Y
6.1
Industry
13.5
Forward
7
More Details
12.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.1
vs History
11
vs Industry
47
Median 3Y
10.6
Median 5Y
10.5
Industry
17.2
Forward
12.9
More Details
11.3
EV/OCF
EV/OCF
Enterprise Value to OCF
11.3
vs History
11
vs Industry
41
Median 3Y
9
Median 5Y
8.7
Industry
13.5
More Details
209.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
209.3
vs History
4
vs Industry
3
Median 3Y
24.1
Median 5Y
20.4
Industry
18.6
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
4
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
Air Water Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Air Water Inc
TSE:4088
540.8B JPY 0.5 12.1 7.2 12.1
UK
Linde PLC
NYSE:LIN
204.3B USD 6.2 33 18.3 26.8
FR
L'Air Liquide Societe Anonyme pour l'Etude et l'Exploitation des Procedes Georges Claude SA
PAR:AI
94.5B EUR 3.4 30.7 13.6 20.3
US
Air Products and Chemicals Inc
NYSE:APD
54.7B USD 4.4 23.4 16.5 25.7
JP
Nippon Sanso Holdings Corp
TSE:4091
2T JPY 1.6 21.6 9.5 16.2
IN
Linde India Ltd
NSE:LINDEINDIA
707.8B INR 25.6 165.4 92.5 141.1
CN
Hangzhou Oxygen Plant Group Co Ltd
SZSE:002430
26.3B CNY 2 21.7 16.4 16.4
IT
SOL SpA
MIL:SOL
3.2B EUR 2.1 21.8 9.6 15.6
CN
Peric Special Gases Co Ltd
SSE:688146
15.8B CNY 8.1 41.2 38.9 38.9
CN
Sichuan Qiaoyuan Gas Co Ltd
SZSE:301286
12B CNY 11.8 59.4 46.2 46.2
CN
Suzhou Jinhong Gas Co Ltd
SSE:688106
9B CNY 3.7 28.7 23.3 23.3

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.