Watchlist Manager

Watchlist

Price: 1 488 JPY 0.4% Market Closed

Market Cap: ¥176.7B

	Nihon Parkerizing Co Ltd TSE:4095	JP
A	Avantel Ltd BSE:532406	IN
	Gold Peak Technology Group Ltd HKEX:40	HK
	Sembcorp Marine Ltd SGX:S51	SG
	Precipio Inc NASDAQ:PRPO	US
	Iervolino & Lady Bacardi Entertainment SpA MIL:IE	IT
T	TransGlobe Energy Corp LSE:TGL	CA
	North Electro-Optic Co Ltd SSE:600184	CN
N	Nurminen Logistics Oyj OMXH:NLG1V	FI
	Zheneng Jinjiang Environment Holding Co Ltd SGX:BWM	CN
	ASA International Group PLC LSE:ASAI	NL
K	Kayne Anderson BDC Inc NYSE:KBDC	US
	Paccar Inc NASDAQ:PCAR	US
	Atlas Copco AB STO:ATCO A	SE
G	Garg Furnace Ltd BSE:530615	IN
	Whitecap Resources Inc TSX:WCP	CA
F	Future PLC F:FNWA	UK

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	82	0	0	73	0	0	74	0	0	89	0	0	76	0	0	65	0	0	40	71	107	135	119	110	106	102	98	95	84	77	75	70	68	73	60	48	34	26	24	30	43	53	78	75	84	55	62	0	49	64	90	0	112	50	55	0	63	38	85	0	68	29	69	0	51	30	24	27	20	19	18	0	17	12	16	23	17	17	0	0	0
Revenue	52 751 N/A	55 014 +4%	57 319 +4%	58 996 +3%	60 126 +2%	61 758 +3%	63 414 +3%	66 699 +5%	71 012 +6%	73 702 +4%	73 512 0%	75 186 +2%	76 809 +2%	78 030 +2%	74 041 -5%	63 430 -14%	55 320 -13%	49 878 -10%	53 884 +8%	56 318 +5%	59 552 +6%	80 483 +35%	79 689 -1%	79 780 +0%	80 904 +1%	84 758 +5%	87 810 +4%	91 161 +4%	90 818 0%	89 919 -1%	90 032 +0%	91 877 +2%	95 243 +4%	99 793 +5%	101 917 +2%	101 379 -1%	99 884 -1%	102 514 +3%	103 366 +1%	106 420 +3%	108 621 +2%	109 063 +0%	109 732 +1%	107 709 -2%	107 859 +0%	109 569 +2%	110 496 +1%	112 537 +2%	116 651 +4%	114 840 -2%	117 290 +2%	121 361 +3%	123 645 +2%	129 207 +4%	131 812 +2%	129 187 -2%	125 706 -3%	119 028 -5%	109 125 -8%	103 378 -5%	99 985 -3%	99 918 0%	107 380 +7%	113 539 +6%	118 595 +4%	117 752 -1%	116 752 -1%	115 717 -1%	116 485 +1%	119 177 +2%	120 544 +1%	121 786 +1%	123 113 +1%	125 085 +2%	126 807 +1%	129 306 +2%	130 502 +1%	132 281 +1%	133 813 +1%	134 282 +0%	136 840 +2%
Gross Profit
Cost of Revenue	(34 430)	(35 990)	(37 409)	(38 578)	(39 066)	(40 086)	(40 707)	(43 112)	(46 523)	(49 066)	(48 777)	(49 395)	(50 165)	(51 129)	(48 946)	(42 512)	(36 657)	(32 108)	(33 164)	(34 135)	(35 955)	(49 102)	(48 973)	(49 070)	(50 095)	(53 937)	(55 731)	(58 537)	(58 398)	(57 118)	(57 083)	(57 836)	(59 812)	(63 065)	(64 347)	(63 920)	(62 828)	(64 779)	(65 612)	(67 784)	(68 985)	(68 627)	(68 855)	(67 079)	(67 197)	(68 293)	(68 303)	(69 630)	(72 354)	(71 642)	(74 095)	(77 888)	(80 332)	(85 228)	(87 618)	(85 528)	(83 643)	(78 816)	(72 508)	(69 858)	(66 491)	(65 332)	(69 622)	(72 969)	(78 343)	(79 334)	(79 473)	(79 156)	(79 434)	(80 215)	(81 081)	(81 193)	(81 160)	(82 391)	(83 310)	(85 712)	(86 938)	(88 372)	(89 662)	(89 606)	(91 285)
Gross Profit	18 321 N/A	19 024 +4%	19 910 +5%	20 418 +3%	21 060 +3%	21 672 +3%	22 707 +5%	23 587 +4%	24 489 +4%	24 636 +1%	24 735 +0%	25 791 +4%	26 644 +3%	26 901 +1%	25 095 -7%	20 918 -17%	18 663 -11%	17 770 -5%	20 720 +17%	22 183 +7%	23 597 +6%	31 381 +33%	30 716 -2%	30 710 0%	30 809 +0%	30 821 +0%	32 079 +4%	32 624 +2%	32 420 -1%	32 801 +1%	32 949 +0%	34 041 +3%	35 431 +4%	36 728 +4%	37 570 +2%	37 459 0%	37 056 -1%	37 735 +2%	37 754 +0%	38 636 +2%	39 636 +3%	40 436 +2%	40 877 +1%	40 630 -1%	40 662 +0%	41 276 +2%	42 193 +2%	42 907 +2%	44 297 +3%	43 198 -2%	43 195 0%	43 473 +1%	43 313 0%	43 979 +2%	44 194 +0%	43 659 -1%	42 063 -4%	40 212 -4%	36 617 -9%	33 520 -8%	33 494 0%	34 586 +3%	37 758 +9%	40 570 +7%	40 252 -1%	38 418 -5%	37 279 -3%	36 561 -2%	37 051 +1%	38 962 +5%	39 463 +1%	40 593 +3%	41 953 +3%	42 694 +2%	43 497 +2%	43 594 +0%	43 564 0%	43 909 +1%	44 151 +1%	44 676 +1%	45 555 +2%
Operating Income
Operating Expenses	(12 771)	(12 821)	(13 012)	(13 188)	(13 429)	(13 681)	(14 006)	(14 381)	(14 709)	(15 096)	(15 123)	(15 373)	(15 466)	(15 683)	(15 550)	(14 472)	(13 658)	(12 950)	(13 327)	(13 843)	(14 151)	(19 057)	(19 080)	(19 170)	(19 231)	(19 409)	(19 610)	(19 653)	(19 719)	(19 655)	(19 937)	(20 304)	(20 801)	(21 335)	(21 632)	(21 906)	(22 298)	(22 885)	(23 374)	(23 864)	(24 144)	(24 670)	(24 569)	(24 676)	(24 493)	(24 342)	(24 722)	(24 795)	(25 135)	(25 214)	(25 544)	(25 956)	(26 234)	(26 956)	(27 212)	(27 222)	(27 439)	(27 611)	(26 774)	(25 566)	(24 844)	(23 905)	(24 135)	(24 936)	(25 345)	(25 048)	(25 194)	(25 199)	(25 595)	(26 294)	(26 728)	(26 927)	(27 137)	(27 436)	(27 764)	(28 105)	(28 308)	(28 911)	(29 394)	(29 986)	(30 828)
Selling, General & Administrative	(12 771)	(12 855)	(13 012)	(13 188)	(13 402)	(13 681)	(14 006)	(14 375)	(14 709)	(15 096)	(15 036)	(15 373)	(15 466)	(16 044)	(15 550)	(14 278)	(13 275)	(12 950)	(13 521)	(14 226)	(14 151)	(16 162)	(19 080)	(19 170)	(19 231)	(16 420)	(19 609)	(19 652)	(19 718)	(19 008)	(19 935)	(20 303)	(20 800)	(20 637)	(21 632)	(21 905)	(22 298)	(19 852)	(23 375)	(23 864)	(24 144)	(21 312)	(24 567)	(24 675)	(24 492)	(20 803)	(24 721)	(24 794)	(25 133)	(21 709)	(25 542)	(25 955)	(26 233)	(23 566)	(27 212)	(27 222)	(27 438)	(24 101)	(26 772)	(25 563)	(24 842)	(20 755)	(24 135)	(24 936)	(25 344)	(21 965)	(25 193)	(25 198)	(25 595)	(23 302)	(26 471)	(26 925)	(27 136)	(24 382)	(27 763)	(28 105)	(28 307)	(25 463)	(29 393)	(29 984)	(30 828)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 132)	0	0	0	(2 189)	0	0	0	0	0	0	0	0	0	0	0	(2 112)	0	0	0	0	0	0	0	(2 303)	0	0	0	(2 302)	0	0	0	(2 154)	0	0	0	(2 220)	0	0	0	(2 047)	0	0	0	(2 011)	0	0	0	(1 914)	0	0	0	(1 982)	0	0	0	(2 185)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(194)	(383)	0	0	0	0	(763)	0	0	0	(800)	0	0	0	(646)	0	0	0	(698)	0	0	0	(920)	0	0	0	(1 176)	0	0	0	(1 235)	0	0	0	(1 202)	0	0	0	(1 235)	0	0	0	(1 288)	0	0	0	(1 103)	0	0	0	(1 071)	0	0	0	(1 077)	0	0	0	(1 071)	0	0	0	(1 262)	0	0	0
Other Operating Expenses	0	34	0	0	(27)	0	0	(6)	0	0	(87)	0	0	361	0	0	0	0	194	383	0	0	0	0	0	0	(1)	0	(1)	(1)	(2)	(1)	0	0	0	0	0	(1)	0	0	0	(2 182)	(2)	0	(1)	(1)	(1)	(1)	0	(1)	(2)	(1)	(1)	(1)	0	0	(1)	(2)	(2)	(3)	(2)	0	0	0	(1)	(1)	(1)	(1)	0	(1)	(257)	(2)	(1)	(1)	(1)	0	(1)	(1)	(1)	(2)	0
Operating Income	5 550 N/A	6 203 +12%	6 898 +11%	7 230 +5%	7 631 +6%	7 991 +5%	8 701 +9%	9 206 +6%	9 780 +6%	9 540 -2%	9 612 +1%	10 418 +8%	11 178 +7%	11 218 +0%	9 545 -15%	6 446 -32%	5 005 -22%	4 820 -4%	7 393 +53%	8 340 +13%	9 446 +13%	12 324 +30%	11 636 -6%	11 540 -1%	11 578 +0%	11 412 -1%	12 469 +9%	12 971 +4%	12 701 -2%	13 146 +4%	13 012 -1%	13 737 +6%	14 630 +7%	15 393 +5%	15 938 +4%	15 553 -2%	14 758 -5%	14 850 +1%	14 380 -3%	14 772 +3%	15 492 +5%	15 766 +2%	16 308 +3%	15 954 -2%	16 169 +1%	16 934 +5%	17 471 +3%	18 112 +4%	19 162 +6%	17 984 -6%	17 651 -2%	17 517 -1%	17 079 -3%	17 023 0%	16 982 0%	16 437 -3%	14 624 -11%	12 601 -14%	9 843 -22%	7 954 -19%	8 650 +9%	10 681 +23%	13 623 +28%	15 634 +15%	14 907 -5%	13 370 -10%	12 085 -10%	11 362 -6%	11 456 +1%	12 668 +11%	12 735 +1%	13 666 +7%	14 816 +8%	15 258 +3%	15 733 +3%	15 489 -2%	15 256 -2%	14 998 -2%	14 757 -2%	14 690 0%	14 727 +0%
Pre-Tax Income
Interest Income Expense	16	182	425	449	746	999	1 054	847	775	844	898	844	774	708	519	414	329	471	557	503	421	566	685	758	763	433	707	656	1 211	1 765	1 911	2 256	2 227	2 038	1 935	1 774	1 884	1 933	1 977	2 053	1 689	1 334	811	282	874	1 273	2 052	2 851	2 547	1 916	2 097	1 798	1 692	2 097	2 276	2 153	2 171	2 321	1 377	2 242	2 040	2 325	2 801	2 108	2 252	2 646	3 240	3 660	3 500	3 009	2 765	2 703	3 213	4 540	4 873	4 238	4 348	4 736	4 639	5 386	5 368
Non-Reccuring Items	(303)	(1 705)	(1 829)	(1 780)	(261)	(93)	59	(139)	(270)	(406)	(156)	(223)	(298)	(473)	(1 136)	(1 090)	(1 378)	(588)	(661)	(139)	(114)	(394)	(292)	(417)	(488)	(188)	(559)	(489)	(434)	(368)	(376)	(313)	(356)	(188)	(302)	(302)	(173)	14	46	43	(44)	(169)	(107)	(132)	(113)	678	591	601	603	(125)	(79)	(23)	(25)	(312)	(502)	(530)	(534)	(168)	(155)	(154)	(154)	1 690	1 555	1 554	313	(1 342)	(1 342)	(1 337)	(135)	(256)	0	(318)	(283)	(74)	(74)	(17)	(15)	(1 156)	(1 202)	(1 243)	(1 246)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	7	14	18	13	6	11	11	13	9	10	15	21	22	52	123	122	129	6	18	430	416	420	417	5	10	19	20	62	65	0	67	20	18	15	24	28	27	43	37	(26)	(33)	(500)	(96)	(114)	(40)	(76)	(90)	(35)	0	(201)	(53)	(65)	(13)	(14)	13	211	461	105	92	(203)	(353)	(5)	(31)	129	(73)	(90)	(93)	(184)	(185)
Total Other Income	282	319	315	419	381	210	32	219	263	502	371	456	252	279	381	413	473	566	553	584	492	775	718	739	729	743	808	773	835	812	748	784	722	752	791	774	827	672	678	758	720	969	946	955	935	893	911	905	983	922	977	1 090	1 026	1 184	1 033	838	813	882	878	1 416	1 407	1 967	1 927	1 522	1 489	1 185	1 187	1 135	1 155	1 102	1 055	1 206	1 216	1 216	1 093	1 018	959	1 214	1 209	1 340	1 385
Pre-Tax Income	5 545 N/A	4 999 -10%	5 809 +16%	6 318 +9%	8 497 +34%	9 107 +7%	9 846 +8%	10 133 +3%	10 548 +4%	10 480 -1%	10 725 +2%	11 495 +7%	11 913 +4%	11 746 -1%	9 327 -21%	6 196 -34%	4 435 -28%	5 280 +19%	7 853 +49%	9 301 +18%	10 254 +10%	13 281 +30%	12 762 -4%	12 641 -1%	12 604 0%	12 452 -1%	13 548 +9%	14 033 +4%	14 442 +3%	15 361 +6%	15 313 0%	16 894 +10%	17 639 +4%	18 415 +4%	18 779 +2%	17 804 -5%	17 306 -3%	17 488 +1%	17 101 -2%	17 688 +3%	17 922 +1%	17 900 0%	18 025 +1%	17 079 -5%	17 883 +5%	19 793 +11%	21 049 +6%	22 497 +7%	23 322 +4%	20 740 -11%	20 683 0%	20 356 -2%	19 739 -3%	19 492 -1%	19 693 +1%	18 784 -5%	17 034 -9%	15 560 -9%	11 853 -24%	11 423 -4%	11 943 +5%	16 462 +38%	19 853 +21%	20 753 +5%	18 948 -9%	15 845 -16%	15 183 -4%	15 031 -1%	16 437 +9%	16 628 +1%	16 647 +0%	17 054 +2%	18 609 +9%	20 935 +12%	21 594 +3%	20 857 -3%	20 475 -2%	19 702 -4%	19 310 -2%	19 989 +4%	20 049 +0%
Net Income
Tax Provision	(2 029)	(2 287)	(2 555)	(2 642)	(2 773)	(3 044)	(3 336)	(3 652)	(3 748)	(3 719)	(3 564)	(3 708)	(3 964)	(4 174)	(3 378)	(2 224)	(1 591)	(1 885)	(2 736)	(3 145)	(3 437)	(4 484)	(4 320)	(4 342)	(4 944)	(4 945)	(5 231)	(5 572)	(5 126)	(5 246)	(5 235)	(5 374)	(5 383)	(5 959)	(5 993)	(5 753)	(5 511)	(5 703)	(5 515)	(5 572)	(5 580)	(5 624)	(5 625)	(5 396)	(5 579)	(5 672)	(6 047)	(6 225)	(6 410)	(5 567)	(5 637)	(5 476)	(5 155)	(5 578)	(5 194)	(5 212)	(5 119)	(4 143)	(3 565)	(3 549)	(3 464)	(5 078)	(5 708)	(5 745)	(5 682)	(4 403)	(4 360)	(4 291)	(4 114)	(4 465)	(4 300)	(4 342)	(4 995)	(5 407)	(5 685)	(5 379)	(5 048)	(5 514)	(5 521)	(6 148)	(6 304)
Income from Continuing Operations	3 516	2 712	3 254	3 676	5 724	6 063	6 510	6 481	6 800	6 761	7 161	7 787	7 949	7 572	5 949	3 972	2 844	3 395	5 117	6 156	6 817	8 797	8 442	8 299	7 660	7 507	8 317	8 461	9 316	10 115	10 078	11 520	12 256	12 456	12 786	12 051	11 795	11 785	11 586	12 116	12 342	12 276	12 400	11 683	12 304	14 121	15 002	16 272	16 912	15 173	15 046	14 880	14 584	13 914	14 499	13 572	11 915	11 417	8 288	7 874	8 479	11 384	14 145	15 008	13 266	11 442	10 823	10 740	12 323	12 163	12 347	12 712	13 614	15 528	15 909	15 478	15 427	14 188	13 789	13 841	13 745
Income to Minority Interest	(677)	29	(48)	(124)	(923)	(968)	(1 042)	(1 082)	(1 115)	(1 137)	(1 300)	(1 381)	(1 365)	(1 297)	(1 147)	(804)	(591)	(552)	(917)	(1 027)	(1 134)	(1 336)	(1 248)	(1 155)	(1 110)	(1 193)	(1 294)	(1 363)	(1 366)	(1 651)	(1 686)	(2 204)	(2 338)	(2 313)	(2 238)	(1 830)	(1 874)	(1 809)	(1 816)	(1 959)	(1 859)	(1 954)	(1 942)	(1 681)	(1 773)	(1 893)	(2 147)	(2 427)	(2 633)	(2 451)	(2 450)	(2 515)	(2 481)	(2 490)	(2 483)	(2 285)	(2 017)	(1 967)	(1 544)	(1 361)	(1 434)	(1 384)	(1 842)	(2 228)	(2 277)	(2 394)	(2 300)	(2 196)	(2 220)	(2 189)	(2 168)	(2 122)	(2 263)	(2 333)	(2 388)	(2 218)	(1 948)	(1 075)	(890)	(963)	(818)
Net Income (Common)	2 837 N/A	2 737 -4%	3 206 +17%	3 552 +11%	4 809 +35%	5 095 +6%	5 466 +7%	5 396 -1%	5 685 +5%	5 626 -1%	5 860 +4%	6 404 +9%	6 581 +3%	6 277 -5%	4 800 -24%	3 166 -34%	2 253 -29%	2 843 +26%	4 200 +48%	5 125 +22%	5 678 +11%	7 454 +31%	7 187 -4%	7 135 -1%	6 545 -8%	6 314 -4%	7 021 +11%	7 099 +1%	7 949 +12%	8 463 +6%	8 389 -1%	9 314 +11%	9 917 +6%	10 142 +2%	10 548 +4%	10 220 -3%	9 920 -3%	9 975 +1%	9 769 -2%	10 157 +4%	10 482 +3%	10 320 -2%	10 455 +1%	9 998 -4%	10 529 +5%	12 228 +16%	12 856 +5%	13 847 +8%	14 278 +3%	12 721 -11%	12 595 -1%	12 364 -2%	12 103 -2%	11 424 -6%	12 016 +5%	11 286 -6%	9 897 -12%	9 449 -5%	6 744 -29%	6 512 -3%	7 045 +8%	9 999 +42%	12 300 +23%	12 779 +4%	10 988 -14%	9 046 -18%	8 522 -6%	8 542 +0%	10 100 +18%	9 973 -1%	10 178 +2%	10 588 +4%	11 351 +7%	13 194 +16%	13 520 +2%	13 259 -2%	13 478 +2%	13 112 -3%	12 898 -2%	12 879 0%	12 927 +0%
EPS (Diluted)	21.99 N/A	20.89 -5%	24.66 +18%	27.32 +11%	36.7 +34%	39.49 +8%	42.37 +7%	41.19 -3%	44.06 +7%	43.61 -1%	44.73 +3%	50.03 +12%	51.81 +4%	48.65 -6%	38.09 -22%	25.53 -33%	18.03 -29%	22.93 +27%	33.88 +48%	41.35 +22%	45.81 +11%	60.11 +31%	57.95 -4%	57.54 -1%	52.78 -8%	50.91 -4%	56.62 +11%	57.25 +1%	64.1 +12%	68.25 +6%	67.65 -1%	75.11 +11%	79.97 +6%	81.79 +2%	85.06 +4%	82.41 -3%	80.01 -3%	80.44 +1%	78.78 -2%	81.91 +4%	84.53 +3%	83.23 -2%	84.32 +1%	80.64 -4%	84.92 +5%	99.14 +17%	106.24 +7%	114.43 +8%	118 +3%	104.84 -11%	104.09 -1%	102.18 -2%	99.75 -2%	94.2 -6%	99.95 +6%	93.87 -6%	82.51 -12%	78.87 -4%	56.84 -28%	55.23 -3%	59.84 +8%	84.75 +42%	104.57 +23%	108.64 +4%	93.41 -14%	76.92 -18%	73.1 -5%	73.67 +1%	87.46 +19%	86.1 -2%	88.26 +3%	91.82 +4%	98.43 +7%	114.42 +16%	117.25 +2%	110.79 -6%	115.09 +4%	112.19 -3%	113.49 +1%	116.47 +3%	118.56 +2%

Income Statement Balance Sheet Cash Flow Statement

Nihon Parkerizing Co Ltd
TSE:4095

Income Statement

Earnings Waterfall
Nihon Parkerizing Co Ltd

Income Statement
Nihon Parkerizing Co Ltd

See Also

Company

Help

Tools

Stocks

Nihon Parkerizing Co Ltd TSE:4095

Income Statement

Earnings Waterfall Nihon Parkerizing Co Ltd

Income Statement Nihon Parkerizing Co Ltd

See Also

Company

Help

Tools

Stocks

Nihon Parkerizing Co Ltd
TSE:4095

Earnings Waterfall
Nihon Parkerizing Co Ltd

Income Statement
Nihon Parkerizing Co Ltd