First Time Loading...

Nihon Parkerizing Co Ltd
TSE:4095

Watchlist Manager
Nihon Parkerizing Co Ltd Logo
Nihon Parkerizing Co Ltd
TSE:4095
Watchlist
Price: 1 216 JPY 1.59% Market Closed
Updated: May 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

123.1B
+1%
Revenue
Growth Rates:
1 Year
+6%
3 Years
+23%
5 Years
0%
7 Years
+14%
10 Years
+29%
14.8B
+8%
Operating Income
Growth Rates:
1 Year
+29%
3 Years
+71%
5 Years
-13%
7 Years
-8%
10 Years
+1%
11.4B
+7%
Net Income
Growth Rates:
1 Year
+12%
3 Years
+61%
5 Years
-6%
7 Years
+8%
10 Years
+14%

Earnings Waterfall
Nihon Parkerizing Co Ltd

Revenue
123.1B JPY
Cost of Revenue
-81.2B JPY
Gross Profit
42B JPY
Operating Expenses
-27.1B JPY
Operating Income
14.8B JPY
Other Expenses
-3.5B JPY
Net Income
11.4B JPY

Income Statement
Nihon Parkerizing Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
95 243
N/A
99 793
+5%
101 917
+2%
101 379
-1%
99 884
-1%
102 514
+3%
103 366
+1%
106 420
+3%
108 621
+2%
109 063
+0%
109 732
+1%
107 709
-2%
107 859
+0%
109 569
+2%
110 496
+1%
112 537
+2%
116 651
+4%
114 840
-2%
117 290
+2%
121 361
+3%
123 645
+2%
129 207
+4%
131 812
+2%
129 187
-2%
125 706
-3%
119 028
-5%
109 125
-8%
103 378
-5%
99 985
-3%
99 918
0%
107 380
+7%
113 539
+6%
118 595
+4%
117 752
-1%
116 752
-1%
115 717
-1%
116 485
+1%
119 177
+2%
120 544
+1%
121 786
+1%
123 113
+1%
Gross Profit
Cost of Revenue
(59 812)
(63 065)
(64 347)
(63 920)
(62 828)
(64 779)
(65 612)
(67 784)
(68 985)
(68 627)
(68 855)
(67 079)
(67 197)
(68 293)
(68 303)
(69 630)
(72 354)
(71 642)
(74 095)
(77 888)
(80 332)
(85 228)
(87 618)
(85 528)
(83 643)
(78 816)
(72 508)
(69 858)
(66 491)
(65 332)
(69 622)
(72 969)
(78 343)
(79 334)
(79 473)
(79 156)
(79 434)
(80 215)
(81 081)
(81 193)
(81 160)
Gross Profit
35 431
N/A
36 728
+4%
37 570
+2%
37 459
0%
37 056
-1%
37 735
+2%
37 754
+0%
38 636
+2%
39 636
+3%
40 436
+2%
40 877
+1%
40 630
-1%
40 662
+0%
41 276
+2%
42 193
+2%
42 907
+2%
44 297
+3%
43 198
-2%
43 195
0%
43 473
+1%
43 313
0%
43 979
+2%
44 194
+0%
43 659
-1%
42 063
-4%
40 212
-4%
36 617
-9%
33 520
-8%
33 494
0%
34 586
+3%
37 758
+9%
40 570
+7%
40 252
-1%
38 418
-5%
37 279
-3%
36 561
-2%
37 051
+1%
38 962
+5%
39 463
+1%
40 593
+3%
41 953
+3%
Operating Income
Operating Expenses
(20 801)
(21 335)
(21 632)
(21 906)
(22 298)
(22 885)
(23 374)
(23 864)
(24 144)
(24 670)
(24 569)
(24 676)
(24 493)
(24 342)
(24 722)
(24 795)
(25 135)
(25 214)
(25 544)
(25 956)
(26 234)
(26 956)
(27 212)
(27 222)
(27 439)
(27 611)
(26 774)
(25 566)
(24 844)
(23 905)
(24 135)
(24 936)
(25 345)
(25 048)
(25 194)
(25 199)
(25 595)
(26 294)
(26 728)
(26 927)
(27 137)
Selling, General & Administrative
(20 800)
(20 637)
(21 632)
(21 905)
(22 298)
(19 852)
(23 375)
(23 864)
(24 144)
(21 312)
(24 567)
(24 675)
(24 492)
(20 803)
(24 721)
(24 794)
(25 133)
(21 709)
(25 542)
(25 955)
(26 233)
(23 566)
(27 212)
(27 222)
(27 438)
(24 101)
(26 772)
(25 563)
(24 842)
(20 755)
(24 135)
(24 936)
(25 344)
(21 965)
(25 193)
(25 198)
(25 595)
(23 302)
(26 471)
(26 925)
(27 136)
Research & Development
0
0
0
0
0
(2 112)
0
0
0
0
0
0
0
(2 303)
0
0
0
(2 302)
0
0
0
(2 154)
0
0
0
(2 220)
0
0
0
(2 047)
0
0
0
(2 011)
0
0
0
(1 914)
0
0
0
Depreciation & Amortization
0
(698)
0
0
0
(920)
0
0
0
(1 176)
0
0
0
(1 235)
0
0
0
(1 202)
0
0
0
(1 235)
0
0
0
(1 288)
0
0
0
(1 103)
0
0
0
(1 071)
0
0
0
(1 077)
0
0
0
Other Operating Expenses
0
0
0
0
0
(1)
0
0
0
(2 182)
(2)
0
(1)
(1)
(1)
(1)
0
(1)
(2)
(1)
(1)
(1)
0
0
(1)
(2)
(2)
(3)
(2)
0
0
0
(1)
(1)
(1)
(1)
0
(1)
(257)
(2)
(1)
Operating Income
14 630
N/A
15 393
+5%
15 938
+4%
15 553
-2%
14 758
-5%
14 850
+1%
14 380
-3%
14 772
+3%
15 492
+5%
15 766
+2%
16 308
+3%
15 954
-2%
16 169
+1%
16 934
+5%
17 471
+3%
18 112
+4%
19 162
+6%
17 984
-6%
17 651
-2%
17 517
-1%
17 079
-3%
17 023
0%
16 982
0%
16 437
-3%
14 624
-11%
12 601
-14%
9 843
-22%
7 954
-19%
8 650
+9%
10 681
+23%
13 623
+28%
15 634
+15%
14 907
-5%
13 370
-10%
12 085
-10%
11 362
-6%
11 456
+1%
12 668
+11%
12 735
+1%
13 666
+7%
14 816
+8%
Pre-Tax Income
Interest Income Expense
2 227
2 038
1 935
1 774
1 884
1 933
1 977
2 053
1 689
1 334
811
282
874
1 273
2 052
2 851
2 547
1 916
2 097
1 798
1 692
2 097
2 276
2 153
2 171
2 321
1 377
2 242
2 040
2 325
2 801
2 108
2 252
2 646
3 240
3 660
3 500
3 009
2 765
2 703
3 213
Non-Reccuring Items
(356)
(188)
(302)
(302)
(173)
14
46
43
(44)
(169)
(107)
(132)
(113)
678
591
601
603
(125)
(79)
(23)
(25)
(312)
(502)
(530)
(534)
(168)
(155)
(154)
(154)
1 690
1 555
1 554
313
(1 342)
(1 342)
(1 337)
(135)
(256)
0
(318)
(283)
Gain/Loss on Disposition of Assets
416
420
417
5
10
19
20
62
65
0
67
20
18
15
24
28
27
43
37
(26)
(33)
(500)
(96)
(114)
(40)
(76)
(90)
(35)
0
(201)
(53)
(65)
(13)
(14)
13
211
461
105
92
(203)
(353)
Total Other Income
722
752
791
774
827
672
678
758
720
969
946
955
935
893
911
905
983
922
977
1 090
1 026
1 184
1 033
838
813
882
878
1 416
1 407
1 967
1 927
1 522
1 489
1 185
1 187
1 135
1 155
1 102
1 055
1 206
1 216
Pre-Tax Income
17 639
N/A
18 415
+4%
18 779
+2%
17 804
-5%
17 306
-3%
17 488
+1%
17 101
-2%
17 688
+3%
17 922
+1%
17 900
0%
18 025
+1%
17 079
-5%
17 883
+5%
19 793
+11%
21 049
+6%
22 497
+7%
23 322
+4%
20 740
-11%
20 683
0%
20 356
-2%
19 739
-3%
19 492
-1%
19 693
+1%
18 784
-5%
17 034
-9%
15 560
-9%
11 853
-24%
11 423
-4%
11 943
+5%
16 462
+38%
19 853
+21%
20 753
+5%
18 948
-9%
15 845
-16%
15 183
-4%
15 031
-1%
16 437
+9%
16 628
+1%
16 647
+0%
17 054
+2%
18 609
+9%
Net Income
Tax Provision
(5 383)
(5 959)
(5 993)
(5 753)
(5 511)
(5 703)
(5 515)
(5 572)
(5 580)
(5 624)
(5 625)
(5 396)
(5 579)
(5 672)
(6 047)
(6 225)
(6 410)
(5 567)
(5 637)
(5 476)
(5 155)
(5 578)
(5 194)
(5 212)
(5 119)
(4 143)
(3 565)
(3 549)
(3 464)
(5 078)
(5 708)
(5 745)
(5 682)
(4 403)
(4 360)
(4 291)
(4 114)
(4 465)
(4 300)
(4 342)
(4 995)
Income from Continuing Operations
12 256
12 456
12 786
12 051
11 795
11 785
11 586
12 116
12 342
12 276
12 400
11 683
12 304
14 121
15 002
16 272
16 912
15 173
15 046
14 880
14 584
13 914
14 499
13 572
11 915
11 417
8 288
7 874
8 479
11 384
14 145
15 008
13 266
11 442
10 823
10 740
12 323
12 163
12 347
12 712
13 614
Income to Minority Interest
(2 338)
(2 313)
(2 238)
(1 830)
(1 874)
(1 809)
(1 816)
(1 959)
(1 859)
(1 954)
(1 942)
(1 681)
(1 773)
(1 893)
(2 147)
(2 427)
(2 633)
(2 451)
(2 450)
(2 515)
(2 481)
(2 490)
(2 483)
(2 285)
(2 017)
(1 967)
(1 544)
(1 361)
(1 434)
(1 384)
(1 842)
(2 228)
(2 277)
(2 394)
(2 300)
(2 196)
(2 220)
(2 189)
(2 168)
(2 122)
(2 263)
Net Income (Common)
9 917
N/A
10 142
+2%
10 548
+4%
10 220
-3%
9 920
-3%
9 975
+1%
9 769
-2%
10 157
+4%
10 482
+3%
10 320
-2%
10 455
+1%
9 998
-4%
10 529
+5%
12 228
+16%
12 856
+5%
13 847
+8%
14 278
+3%
12 721
-11%
12 595
-1%
12 364
-2%
12 103
-2%
11 424
-6%
12 016
+5%
11 286
-6%
9 897
-12%
9 449
-5%
6 744
-29%
6 512
-3%
7 045
+8%
9 999
+42%
12 300
+23%
12 779
+4%
10 988
-14%
9 046
-18%
8 522
-6%
8 542
+0%
10 100
+18%
9 973
-1%
10 178
+2%
10 588
+4%
11 351
+7%
EPS (Diluted)
79.97
N/A
81.79
+2%
85.06
+4%
82.41
-3%
80.01
-3%
80.44
+1%
78.78
-2%
81.91
+4%
84.53
+3%
83.23
-2%
84.32
+1%
80.64
-4%
84.92
+5%
99.14
+17%
106.24
+7%
114.43
+8%
118
+3%
104.84
-11%
104.09
-1%
102.18
-2%
99.75
-2%
94.2
-6%
99.95
+6%
93.87
-6%
82.51
-12%
78.87
-4%
56.84
-28%
55.23
-3%
59.84
+8%
84.75
+42%
104.57
+23%
108.64
+4%
93.41
-14%
76.92
-18%
73.1
-5%
73.67
+1%
87.46
+19%
86.1
-2%
88.26
+3%
91.82
+4%
98.43
+7%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.