Nihon Parkerizing Co Ltd
TSE:4095
Balance Sheet
Balance Sheet Decomposition
Nihon Parkerizing Co Ltd
Current Assets | 139.7B |
Cash & Short-Term Investments | 83.3B |
Receivables | 41.2B |
Other Current Assets | 15.2B |
Non-Current Assets | 116B |
Long-Term Investments | 32.9B |
PP&E | 66.8B |
Intangibles | 1.7B |
Other Non-Current Assets | 14.6B |
Current Liabilities | 34.2B |
Accounts Payable | 18B |
Accrued Liabilities | 1.4B |
Other Current Liabilities | 14.8B |
Non-Current Liabilities | 43.1B |
Other Non-Current Liabilities | 43.1B |
Balance Sheet
Nihon Parkerizing Co Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
38 005
|
38 835
|
44 937
|
45 400
|
55 673
|
55 070
|
59 992
|
66 589
|
75 459
|
76 386
|
|
Cash Equivalents |
38 005
|
38 835
|
44 937
|
45 400
|
55 673
|
55 070
|
59 992
|
66 589
|
75 459
|
76 386
|
|
Short-Term Investments |
3 649
|
2 090
|
3 334
|
3 195
|
1 632
|
3 243
|
2 676
|
566
|
361
|
505
|
|
Total Receivables |
30 030
|
32 506
|
32 664
|
35 724
|
39 813
|
40 420
|
34 960
|
35 500
|
37 444
|
37 247
|
|
Accounts Receivables |
30 030
|
32 506
|
32 664
|
35 724
|
39 813
|
40 420
|
34 960
|
35 500
|
37 444
|
37 247
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
10 237
|
10 765
|
9 270
|
8 931
|
9 230
|
10 269
|
9 789
|
9 354
|
10 046
|
11 548
|
|
Other Current Assets |
4 094
|
5 616
|
3 848
|
3 771
|
3 573
|
2 685
|
3 617
|
2 779
|
2 948
|
2 890
|
|
Total Current Assets |
86 015
|
89 812
|
94 053
|
97 021
|
109 921
|
111 687
|
111 034
|
114 788
|
126 258
|
128 576
|
|
PP&E Net |
42 772
|
50 911
|
54 665
|
55 792
|
59 897
|
60 976
|
62 476
|
58 895
|
58 022
|
62 671
|
|
Intangible Assets |
2 008
|
1 150
|
1 211
|
1 186
|
1 390
|
2 307
|
2 489
|
2 410
|
2 488
|
2 305
|
|
Goodwill |
689
|
0
|
202
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
118
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
23 916
|
36 768
|
31 348
|
36 976
|
42 228
|
37 372
|
34 271
|
38 308
|
36 456
|
28 780
|
|
Other Long-Term Assets |
10 396
|
8 009
|
7 898
|
6 285
|
6 552
|
6 476
|
6 503
|
5 809
|
5 758
|
14 202
|
|
Other Assets |
689
|
0
|
202
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
165 914
N/A
|
187 116
+13%
|
189 377
+1%
|
197 260
+4%
|
219 988
+12%
|
218 818
-1%
|
216 773
-1%
|
220 210
+2%
|
228 982
+4%
|
236 534
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
14 538
|
15 535
|
15 369
|
17 817
|
21 201
|
22 557
|
18 473
|
17 028
|
17 200
|
17 454
|
|
Accrued Liabilities |
2 498
|
2 455
|
2 559
|
2 722
|
2 578
|
2 798
|
2 542
|
2 714
|
2 486
|
2 430
|
|
Short-Term Debt |
1 680
|
144
|
0
|
0
|
190
|
50
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
360
|
399
|
752
|
831
|
1 271
|
769
|
684
|
769
|
662
|
585
|
|
Other Current Liabilities |
13 336
|
14 177
|
14 486
|
12 192
|
14 655
|
11 052
|
9 685
|
11 467
|
11 251
|
10 224
|
|
Total Current Liabilities |
32 412
|
32 710
|
33 166
|
33 562
|
39 895
|
37 226
|
31 384
|
31 978
|
31 599
|
30 693
|
|
Long-Term Debt |
2 108
|
1 854
|
2 998
|
2 374
|
1 601
|
1 214
|
1 169
|
761
|
981
|
686
|
|
Deferred Income Tax |
1 424
|
1 424
|
2 523
|
3 772
|
0
|
2 984
|
1 647
|
3 536
|
3 043
|
2 882
|
|
Minority Interest |
19 028
|
21 836
|
21 406
|
23 204
|
24 902
|
26 302
|
27 713
|
25 168
|
27 379
|
30 120
|
|
Other Liabilities |
12 298
|
12 491
|
12 800
|
11 050
|
15 237
|
10 635
|
11 626
|
7 268
|
5 686
|
5 881
|
|
Total Liabilities |
67 270
N/A
|
72 829
+8%
|
72 893
+0%
|
73 962
+1%
|
81 635
+10%
|
78 361
-4%
|
73 539
-6%
|
68 711
-7%
|
68 688
0%
|
70 262
+2%
|
|
Equity | |||||||||||
Common Stock |
4 560
|
4 560
|
4 560
|
4 560
|
4 560
|
4 560
|
4 560
|
4 560
|
4 560
|
4 560
|
|
Retained Earnings |
86 546
|
93 949
|
102 377
|
112 207
|
122 455
|
130 910
|
137 710
|
144 750
|
150 543
|
155 029
|
|
Additional Paid In Capital |
3 913
|
3 913
|
3 912
|
4 070
|
4 286
|
4 350
|
4 300
|
4 460
|
4 438
|
4 457
|
|
Unrealized Security Profit/Loss |
6 203
|
10 615
|
0
|
9 439
|
12 943
|
9 382
|
7 208
|
10 522
|
8 750
|
8 373
|
|
Treasury Stock |
3 623
|
3 628
|
0
|
7 546
|
7 539
|
8 568
|
10 388
|
11 745
|
11 805
|
13 627
|
|
Other Equity |
1 045
|
4 878
|
2 056
|
568
|
1 648
|
177
|
156
|
1 048
|
3 808
|
7 480
|
|
Total Equity |
98 644
N/A
|
114 287
+16%
|
116 484
+2%
|
123 298
+6%
|
138 353
+12%
|
140 457
+2%
|
143 234
+2%
|
151 499
+6%
|
160 294
+6%
|
166 272
+4%
|
|
Total Liabilities & Equity |
165 914
N/A
|
187 116
+13%
|
189 377
+1%
|
197 260
+4%
|
219 988
+12%
|
218 818
-1%
|
216 773
-1%
|
220 210
+2%
|
228 982
+4%
|
236 534
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
124
|
124
|
124
|
121
|
121
|
120
|
119
|
118
|
117
|
115
|