K

Kokopelli Inc
TSE:4167

Watchlist Manager
Kokopelli Inc
TSE:4167
Watchlist
Price: 299 JPY -0.33% Market Closed
Market Cap: 2.4B JPY

Intrinsic Value

The intrinsic value of one Kokopelli Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 299 JPY, Kokopelli Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Kokopelli Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Kokopelli Inc

Intrinsic Value History
Dive into the past to invest in the future

Kokopelli Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Kokopelli Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Kokopelli Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Kokopelli Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kokopelli Inc.

Explain Valuation
Compare Kokopelli Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Kokopelli Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kokopelli Inc

Current Assets 1.2B
Cash & Short-Term Investments 928.6m
Receivables 132.3m
Other Current Assets 179.9m
Non-Current Assets 956.1m
PP&E 81m
Intangibles 733.2m
Other Non-Current Assets 142m
Current Liabilities 264.5m
Accounts Payable 56.5m
Accrued Liabilities 70.1m
Other Current Liabilities 137.9m
Non-Current Liabilities 121.6m
Long-Term Debt 103.7m
Other Non-Current Liabilities 17.9m
Efficiency

Free Cash Flow Analysis
Kokopelli Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kokopelli Inc

Revenue
1.8B JPY
Cost of Revenue
-871.5m JPY
Gross Profit
949.8m JPY
Operating Expenses
-978.6m JPY
Operating Income
-28.8m JPY
Other Expenses
4.6m JPY
Net Income
-24.2m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Kokopelli Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
hidden
Profitability
Score

Kokopelli Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Kokopelli Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Kokopelli Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Kokopelli Inc

There are no price targets for Kokopelli Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Kokopelli Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Kokopelli Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Kokopelli Inc stock?

The intrinsic value of one Kokopelli Inc stock under the Base Case scenario is hidden JPY.

Is Kokopelli Inc stock undervalued or overvalued?

Compared to the current market price of 299 JPY, Kokopelli Inc is hidden .

Back to Top