K

Kokopelli Inc
TSE:4167

Watchlist Manager
Kokopelli Inc
TSE:4167
Watchlist
Price: 306 JPY -1.92% Market Closed
Market Cap: 2.4B JPY

Relative Value

The Relative Value of one Kokopelli Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 306 JPY, Kokopelli Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kokopelli Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Kokopelli Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kokopelli Inc
TSE:4167
2.3B JPY 1.3 -96.1 7.8 -52.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
394.7B USD 100.8 358.5 441.1 454.7
DE
SAP SE
XETRA:SAP
220.4B EUR 6.1 31.5 19.2 21.7
US
Salesforce Inc
NYSE:CRM
211.6B USD 5.2 29.1 16.9 23.3
US
Applovin Corp
NASDAQ:APP
180.1B USD 31.9 62.2 49.4 53.7
US
Intuit Inc
NASDAQ:INTU
148.5B USD 7.7 36.2 25.1 29
US
NCR Corp
LSE:0K45
131.1B USD 49.5 -2 149.1 372.6 1 090.2
US
Adobe Inc
NASDAQ:ADBE
125.2B USD 5.3 17.6 13.1 14.4
US
Synopsys Inc
NASDAQ:SNPS
97.1B USD 13.4 70.9 66.7 114.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.3B USD 16.3 80.3 45.6 51.6
P/S Multiple
Revenue Growth P/S to Growth
JP
K
Kokopelli Inc
TSE:4167
Average P/S: 21 286.2
1.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
100.8
45%
2.2
DE
SAP SE
XETRA:SAP
6.1
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.2
10%
0.5
US
Applovin Corp
NASDAQ:APP
31.9
29%
1.1
US
Intuit Inc
NASDAQ:INTU
7.7
13%
0.6
US
N
NCR Corp
LSE:0K45
49.5
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.3
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.4
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.3
14%
1.2
P/E Multiple
Earnings Growth PEG
JP
K
Kokopelli Inc
TSE:4167
Average P/E: 85.8
Negative Multiple: -96.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
358.5
94%
3.8
DE
SAP SE
XETRA:SAP
31.5
48%
0.7
US
Salesforce Inc
NYSE:CRM
29.1
32%
0.9
US
Applovin Corp
NASDAQ:APP
62.2
61%
1
US
Intuit Inc
NASDAQ:INTU
36.2
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 149.1
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.6
21%
0.8
US
Synopsys Inc
NASDAQ:SNPS
70.9
43%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.3
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
K
Kokopelli Inc
TSE:4167
Average EV/EBITDA: 105.7
7.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
441.1
137%
3.2
DE
SAP SE
XETRA:SAP
19.2
18%
1.1
US
Salesforce Inc
NYSE:CRM
16.9
24%
0.7
US
Applovin Corp
NASDAQ:APP
49.4
53%
0.9
US
Intuit Inc
NASDAQ:INTU
25.1
27%
0.9
US
N
NCR Corp
LSE:0K45
372.6
16%
23.3
US
Adobe Inc
NASDAQ:ADBE
13.1
16%
0.8
US
Synopsys Inc
NASDAQ:SNPS
66.7
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.6
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
K
Kokopelli Inc
TSE:4167
Average EV/EBIT: 205.9
Negative Multiple: -52.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
454.7
141%
3.2
DE
SAP SE
XETRA:SAP
21.7
21%
1
US
Salesforce Inc
NYSE:CRM
23.3
34%
0.7
US
Applovin Corp
NASDAQ:APP
53.7
57%
0.9
US
Intuit Inc
NASDAQ:INTU
29
32%
0.9
US
N
NCR Corp
LSE:0K45
1 090.2
70%
15.6
US
Adobe Inc
NASDAQ:ADBE
14.4
17%
0.8
US
Synopsys Inc
NASDAQ:SNPS
114.8
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.6
30%
1.7