Global Information Inc
TSE:4171
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Global Information Inc
TSE:4171
|
JP |
|
W
|
Worthington Group PLC
LSE:WRN
|
UK |
|
KEDE Numerical Control Co Ltd
SSE:688305
|
CN |
|
L
|
Lead Real Estate Co Ltd
NASDAQ:LRE
|
JP |
|
TAG Oil Ltd
XTSX:TAO
|
CA |
|
Lamb Weston Holdings Inc
NYSE:LW
|
US |
|
Keikyu Corp
TSE:9006
|
JP |
Income Statement
Earnings Waterfall
Global Information Inc
Income Statement
Global Information Inc
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
5 055
N/A
|
4 096
-19%
|
2 654
-35%
|
2 790
+5%
|
2 841
+2%
|
2 873
+1%
|
2 985
+4%
|
3 008
+1%
|
2 970
-1%
|
2 945
-1%
|
2 918
-1%
|
2 874
-2%
|
2 876
+0%
|
2 820
-2%
|
2 749
-3%
|
2 803
+2%
|
2 754
-2%
|
2 718
-1%
|
2 568
-6%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(2 767)
|
(2 244)
|
(1 444)
|
(1 498)
|
(1 522)
|
(1 529)
|
(1 594)
|
(1 621)
|
(1 602)
|
(1 585)
|
(1 570)
|
(1 521)
|
(1 521)
|
(1 488)
|
(1 444)
|
(1 470)
|
(1 448)
|
(1 420)
|
(1 334)
|
|
| Gross Profit |
2 288
N/A
|
1 853
-19%
|
1 211
-35%
|
1 292
+7%
|
1 318
+2%
|
1 344
+2%
|
1 391
+3%
|
1 387
0%
|
1 368
-1%
|
1 360
-1%
|
1 348
-1%
|
1 353
+0%
|
1 355
+0%
|
1 332
-2%
|
1 305
-2%
|
1 333
+2%
|
1 307
-2%
|
1 298
-1%
|
1 233
-5%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(1 460)
|
(1 165)
|
(694)
|
(711)
|
(727)
|
(742)
|
(764)
|
(783)
|
(795)
|
(796)
|
(822)
|
(829)
|
(851)
|
(860)
|
(867)
|
(881)
|
(893)
|
(913)
|
(915)
|
|
| Selling, General & Administrative |
(1 459)
|
(1 164)
|
(683)
|
(711)
|
(727)
|
(742)
|
(763)
|
(783)
|
(795)
|
(796)
|
(808)
|
(828)
|
(850)
|
(859)
|
(863)
|
(881)
|
(893)
|
(913)
|
(915)
|
|
| Research & Development |
0
|
0
|
(11)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
829
N/A
|
688
-17%
|
516
-25%
|
581
+13%
|
591
+2%
|
601
+2%
|
627
+4%
|
604
-4%
|
572
-5%
|
564
-1%
|
526
-7%
|
525
0%
|
504
-4%
|
472
-6%
|
438
-7%
|
452
+3%
|
414
-8%
|
384
-7%
|
318
-17%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
37
|
29
|
26
|
18
|
31
|
23
|
5
|
5
|
15
|
29
|
30
|
37
|
26
|
(3)
|
20
|
(14)
|
(21)
|
14
|
12
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
24
|
8
|
11
|
14
|
15
|
16
|
16
|
9
|
8
|
14
|
10
|
10
|
10
|
1
|
7
|
8
|
8
|
8
|
12
|
|
| Pre-Tax Income |
889
N/A
|
725
-18%
|
553
-24%
|
613
+11%
|
637
+4%
|
640
+1%
|
648
+1%
|
618
-5%
|
595
-4%
|
608
+2%
|
565
-7%
|
571
+1%
|
540
-5%
|
470
-13%
|
465
-1%
|
446
-4%
|
400
-10%
|
407
+2%
|
343
-16%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(231)
|
(209)
|
(194)
|
(213)
|
(219)
|
(215)
|
(210)
|
(212)
|
(212)
|
(215)
|
(182)
|
(182)
|
(163)
|
(137)
|
(151)
|
(138)
|
(127)
|
(131)
|
(110)
|
|
| Income from Continuing Operations |
658
|
516
|
359
|
401
|
418
|
425
|
438
|
406
|
384
|
393
|
383
|
389
|
377
|
333
|
315
|
308
|
273
|
276
|
232
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
658
N/A
|
516
-22%
|
359
-30%
|
401
+12%
|
418
+4%
|
425
+2%
|
438
+3%
|
406
-7%
|
384
-5%
|
393
+2%
|
383
-3%
|
390
+2%
|
377
-3%
|
333
-12%
|
315
-5%
|
308
-2%
|
273
-11%
|
276
+1%
|
232
-16%
|
|
| EPS (Diluted) |
213.19
N/A
|
176.41
-17%
|
122.94
-30%
|
135.59
+10%
|
141.4
+4%
|
143.86
+2%
|
148.21
+3%
|
137.4
-7%
|
129.86
-5%
|
132.9
+2%
|
129.56
-3%
|
131.82
+2%
|
127.39
-3%
|
112.3
-12%
|
106.33
-5%
|
103.87
-2%
|
92.23
-11%
|
93.07
+1%
|
78.13
-16%
|
|