Global Information Inc
TSE:4171
Balance Sheet
Balance Sheet Decomposition
Global Information Inc
Current Assets | 2.8B |
Cash & Short-Term Investments | 2.4B |
Receivables | 316.9m |
Other Current Assets | 123.1m |
Non-Current Assets | 83m |
PP&E | 41.3m |
Intangibles | 1.5m |
Other Non-Current Assets | 40.3m |
Current Liabilities | 343.9m |
Accounts Payable | 83m |
Accrued Liabilities | 33.5m |
Other Current Liabilities | 227.4m |
Non-Current Liabilities | 289.9m |
Other Non-Current Liabilities | 289.9m |
Balance Sheet
Global Information Inc
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
735
|
1 189
|
1 518
|
2 091
|
2 236
|
2 400
|
|
Cash Equivalents |
735
|
1 189
|
1 518
|
2 091
|
2 236
|
2 400
|
|
Short-Term Investments |
186
|
55
|
0
|
0
|
0
|
0
|
|
Total Receivables |
266
|
261
|
240
|
256
|
323
|
317
|
|
Accounts Receivables |
265
|
256
|
240
|
256
|
323
|
317
|
|
Other Receivables |
1
|
5
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
7
|
16
|
13
|
33
|
|
Other Current Assets |
108
|
109
|
72
|
78
|
95
|
91
|
|
Total Current Assets |
1 295
|
1 614
|
1 837
|
2 441
|
2 668
|
2 840
|
|
PP&E Net |
40
|
40
|
41
|
40
|
39
|
41
|
|
PP&E Gross |
0
|
40
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
17
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
5
|
5
|
5
|
4
|
2
|
2
|
|
Note Receivable |
6
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
19
|
23
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
130
|
50
|
37
|
45
|
42
|
40
|
|
Total Assets |
1 495
N/A
|
1 732
+16%
|
1 920
+11%
|
2 530
+32%
|
2 752
+9%
|
2 923
+6%
|
|
Liabilities | |||||||
Accounts Payable |
135
|
114
|
105
|
95
|
101
|
83
|
|
Accrued Liabilities |
43
|
49
|
39
|
68
|
61
|
33
|
|
Short-Term Debt |
17
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
38
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
145
|
228
|
176
|
329
|
262
|
227
|
|
Total Current Liabilities |
377
|
391
|
320
|
492
|
424
|
344
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
1
|
1
|
0
|
|
Other Liabilities |
328
|
343
|
248
|
262
|
277
|
289
|
|
Total Liabilities |
705
N/A
|
734
+4%
|
568
-23%
|
755
+33%
|
702
-7%
|
634
-10%
|
|
Equity | |||||||
Common Stock |
22
|
22
|
91
|
162
|
162
|
163
|
|
Retained Earnings |
772
|
976
|
1 191
|
1 471
|
1 746
|
1 986
|
|
Additional Paid In Capital |
0
|
0
|
70
|
141
|
142
|
142
|
|
Unrealized Security Profit/Loss |
2
|
2
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
791
N/A
|
999
+26%
|
1 352
+35%
|
1 775
+31%
|
2 050
+16%
|
2 290
+12%
|
|
Total Liabilities & Equity |
1 495
N/A
|
1 732
+16%
|
1 920
+11%
|
2 530
+32%
|
2 752
+9%
|
2 923
+6%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|