Loading...
C

Coly Inc
TSE:4175

Watchlist Manager
Coly Inc
TSE:4175
Watchlist
Price: 1 404 JPY -3.17%
Updated: Nov 30, 2022

Intrinsic Value

The intrinsic value of one Coly Inc stock under the Base Case scenario is 5 024.06 JPY. Compared to the current market price of 1 404 JPY, Coly Inc is Undervalued by 72%.

The Intrinsic Value is calculated as the average of the two valuation methods:

Intrinsic Value
Base Case
5 024.06 JPY
Undervaluation 72%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Fundamental Analysis

Profitability Score
Profitability Due Diligence

Coly Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Negative 1-Year Revenue Growth
Positive ROE
Positive Free Cash Flow
Positive Net Income
64/100
Profitability
Score

Coly Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Coly Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Short-Term Liabilities
Long-Term Liabilities
Low D/E
High Altman Z-Score
93/100
Solvency
Score

Coly Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Financials
Efficiency
46%
Gross Margin
10%
Operating Margin
7%
Net Margin
7%
FCF Margin
7%
ROE
55%
ROIC
Other

Capital Structure
Coly Inc

Market Capitalization 7.7B JPY
Total Debt 0 JPY
Minority Interest 0 JPY
Preferred Equity 0 JPY
Cash and Equivalents 6.7B JPY
Short-Term Investments 0 JPY
Enterprise Value 1B JPY

Wall St
Price Targets

Price Targets Summary
Coly Inc

There are no price targets for Coly Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors
Coly Inc

Suppliers & Customers
Coly Inc

Coly Inc has 3 key suppliers from 1 countries and 3 industries. The majority of these suppliers are located in the United States of America, with the largest number of suppliers in the Media industry.

Coly Inc has 2 key customers from 1 countries and 2 industries. The majority of these customers are located in the United States of America, with the largest number of customers in the Technology industry.

Customers Map

Shareholder Return

Price
Coly Inc

1M 1M
+9%
6M 6M
-40%
1Y 1Y
-53%
3Y 3Y
-83%
5Y 5Y
-83%
Annual Price Range
1 404
52w Low
1 192
52w High
3 060
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -88%

Company Profile

Coly Inc

Country

Japan

Industry

Media

Market Cap

7.7B JPY

Dividend Yield

0%

Description

coly, Inc. engages in the development, planning and operation of mobile online games and online store. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 338 full-time employees. The company went IPO on 2021-02-26. The firm is engaged in the provision of mobile online games on various platforms. The mobile online games are free to download and monthly basic charges, and employ a partial item charge system. The main titles include Prince Drug & Narcotic Girl, Stand My Heroes, Promise of wizard and others. The firm is also engaged in the provision of merchandising (MD) services such as the goods sales service that plans and sells goods using characters that appear in the developed mobile online games, and the Intellectual Property (IP) licensing service to earn royalties and marketing opportunities through owned IP licenses.

Contact

TOKYO-TO
Minato-ku
5F, Sumitomo Real Estate New Akasaka Bldg., 4-2-6, Akasaka
https://colyinc.com/

IPO

2021-02-26

Employees

338

Officers

Pres & CEO
Ms. Mizuki Nakajima
Founder, Representative Director & VP
Ms. Anna Nakajima
Exec. Officer & Director
Mr. Daichi Sasaki

See Also

Similar Stocks
What is the Intrinsic Value of one Coly Inc stock?

The intrinsic value of one Coly Inc stock under the Base Case scenario is 5 024.06 JPY.

Is Coly Inc stock undervalued or overvalued?

Compared to the current market price of 1 404 JPY, Coly Inc is Undervalued by 72%.