Coly Inc
TSE:4175

Watchlist Manager
Coly Inc Logo
Coly Inc
TSE:4175
Watchlist
Price: 1 790 JPY -1.05% Market Closed
Market Cap: ¥9.8B

Relative Value

The Relative Value of one Coly Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 790 JPY, Coly Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Coly Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Coly Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Coly Inc
TSE:4175
9.8B JPY 1.4 -144.4 -38.7 -32.5
CN
NetEase Inc
NASDAQ:NTES
85.9B USD 5.4 16.5 84.8 90.1
JP
Nintendo Co Ltd
TSE:7974
12.1T JPY 6.7 31.4 31 32.7
SG
Sea Ltd
NYSE:SE
74.7B USD 3.6 52.8 41.3 41.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
51.1B USD 11.5 -53.2 -55 -44.4
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45.5B USD 7.3 -11.4 53.1 -126
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 30 21.2 23.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
142.6B CNY 4.2 37.8 23.7 23.7
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.1 17.8 22.9
P/E Multiple
Earnings Growth PEG
JP
Coly Inc
TSE:4175
Average P/E: 36.8
Negative Multiple: -144.4
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
16.5
17%
1
JP
Nintendo Co Ltd
TSE:7974
31.4
31%
1
SG
Sea Ltd
NYSE:SE
52.8
97%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
32%
1.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.4 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
30
2%
15
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.8
103%
0.4
JP
Konami Holdings Corp
TSE:9766
34.1
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Coly Inc
TSE:4175
Average EV/EBITDA: 36.7
Negative Multiple: -38.7
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
84.8
16%
5.3
JP
Nintendo Co Ltd
TSE:7974
31
36%
0.9
SG
Sea Ltd
NYSE:SE
41.3
75%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -55 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
53.1
59%
0.9
JP
N
Nexon Co Ltd
TSE:3659
21.2
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.7
54%
0.4
JP
Konami Holdings Corp
TSE:9766
17.8
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Coly Inc
TSE:4175
Average EV/EBIT: 38
Negative Multiple: -32.5
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
90.1
16%
5.6
JP
Nintendo Co Ltd
TSE:7974
32.7
N/A N/A
SG
Sea Ltd
NYSE:SE
41.3
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -126 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
23.2
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.7
48%
0.5
JP
Konami Holdings Corp
TSE:9766
22.9
N/A N/A