First Time Loading...

Appier Group Inc
TSE:4180

Watchlist Manager
Appier Group Inc Logo
Appier Group Inc
TSE:4180
Watchlist
Price: 1 340 JPY 2.84% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

936.5m
-6%
Operating Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
5.6B
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-528.5m
-2%
Financing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Appier Group Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Operating Cash Flow
Net Income
(1 557)
(2 106)
(2 372)
(1 206)
(1 170)
(649)
(550)
(378)
111
127
Depreciation & Amortization
476
622
783
635
719
831
976
1 137
1 307
1 465
Other Non-Cash Items
(34)
(10)
3
56
96
45
64
76
(43)
(61)
Cash Taxes Paid
30
57
62
47
42
23
32
35
41
66
Cash Interest Paid
21
27
35
28
36
46
52
58
73
83
Change in Working Capital
276
33
(277)
(683)
(392)
(692)
(10)
96
(378)
(593)
Cash from Operating Activities
(840)
N/A
(1 462)
-74%
(1 863)
-27%
(1 198)
+36%
(747)
+38%
(466)
+38%
479
N/A
931
+94%
996
+7%
937
-6%
Investing Cash Flow
Capital Expenditures
(850)
(1 132)
(1 496)
(1 348)
(1 520)
(1 715)
(1 918)
(2 080)
(2 428)
(2 724)
Other Items
(1 856)
(1 327)
(478)
(5 711)
(7 555)
(10 176)
(9 888)
3 356
(1 344)
8 303
Cash from Investing Activities
(2 706)
N/A
(2 459)
+9%
(1 974)
+20%
(7 059)
-258%
(9 075)
-29%
(11 891)
-31%
(11 806)
+1%
1 276
N/A
(3 772)
N/A
5 579
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
13 568
15 041
15 041
15 042
1 473
0
0
0
0
Net Issuance of Debt
1 161
1 045
926
(446)
(434)
(441)
(451)
(492)
(520)
(529)
Other
0
(4)
(211)
(211)
(211)
0
0
0
0
0
Cash from Financing Activities
1 161
N/A
14 610
+1 158%
15 757
+8%
14 385
-9%
14 396
+0%
825
-94%
(450)
N/A
(492)
-9%
(520)
-6%
(528)
-2%
Change in Cash
Effect of Foreign Exchange Rates
(99)
(40)
(22)
(35)
352
441
750
1 143
539
449
Net Change in Cash
(2 483)
N/A
10 649
N/A
11 898
+12%
6 092
-49%
4 926
-19%
(11 090)
N/A
(11 027)
+1%
2 859
N/A
(2 757)
N/A
6 436
N/A
Free Cash Flow
Free Cash Flow
(1 690)
N/A
(2 594)
-54%
(3 359)
-29%
(2 546)
+24%
(2 267)
+11%
(2 181)
+4%
(1 439)
+34%
(1 149)
+20%
(1 432)
-25%
(1 788)
-25%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.