First Time Loading...

Daicel Corp
TSE:4202

Watchlist Manager
Daicel Corp Logo
Daicel Corp
TSE:4202
Watchlist
Price: 1 454 JPY 1.82% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Daicel Corp. engages in the manufacture and sale of chemical products. [ Read More ]

The intrinsic value of one Daicel Corp stock under the Base Case scenario is 2 422.43 JPY. Compared to the current market price of 1 454 JPY, Daicel Corp is Undervalued by 40%.

Key Points:
Intrinsic Value
Base Case
2 422.43 JPY
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Daicel Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Daicel Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Daicel Corp

Provide an overview of the primary business activities
of Daicel Corp.

What unique competitive advantages
does Daicel Corp hold over its rivals?

What risks and challenges
does Daicel Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Daicel Corp.

Provide P/S
for Daicel Corp.

Provide P/E
for Daicel Corp.

Provide P/OCF
for Daicel Corp.

Provide P/FCFE
for Daicel Corp.

Provide P/B
for Daicel Corp.

Provide EV/S
for Daicel Corp.

Provide EV/GP
for Daicel Corp.

Provide EV/EBITDA
for Daicel Corp.

Provide EV/EBIT
for Daicel Corp.

Provide EV/OCF
for Daicel Corp.

Provide EV/FCFF
for Daicel Corp.

Provide EV/IC
for Daicel Corp.

Show me price targets
for Daicel Corp made by professional analysts.

What are the Revenue projections
for Daicel Corp?

How accurate were the past Revenue estimates
for Daicel Corp?

What are the Net Income projections
for Daicel Corp?

How accurate were the past Net Income estimates
for Daicel Corp?

What are the EPS projections
for Daicel Corp?

How accurate were the past EPS estimates
for Daicel Corp?

What are the EBIT projections
for Daicel Corp?

How accurate were the past EBIT estimates
for Daicel Corp?

Compare the revenue forecasts
for Daicel Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Daicel Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Daicel Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Daicel Corp compared to its peers.

Compare the P/E ratios
of Daicel Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Daicel Corp with its peers.

Analyze the financial leverage
of Daicel Corp compared to its main competitors.

Show all profitability ratios
for Daicel Corp.

Provide ROE
for Daicel Corp.

Provide ROA
for Daicel Corp.

Provide ROIC
for Daicel Corp.

Provide ROCE
for Daicel Corp.

Provide Gross Margin
for Daicel Corp.

Provide Operating Margin
for Daicel Corp.

Provide Net Margin
for Daicel Corp.

Provide FCF Margin
for Daicel Corp.

Show all solvency ratios
for Daicel Corp.

Provide D/E Ratio
for Daicel Corp.

Provide D/A Ratio
for Daicel Corp.

Provide Interest Coverage Ratio
for Daicel Corp.

Provide Altman Z-Score Ratio
for Daicel Corp.

Provide Quick Ratio
for Daicel Corp.

Provide Current Ratio
for Daicel Corp.

Provide Cash Ratio
for Daicel Corp.

What is the historical Revenue growth
over the last 5 years for Daicel Corp?

What is the historical Net Income growth
over the last 5 years for Daicel Corp?

What is the current Free Cash Flow
of Daicel Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Daicel Corp.

Financials

Balance Sheet Decomposition
Daicel Corp

Current Assets 410.7B
Cash & Short-Term Investments 89.3B
Receivables 106.5B
Other Current Assets 215B
Non-Current Assets 394.5B
Long-Term Investments 69.9B
PP&E 290.5B
Intangibles 11.2B
Other Non-Current Assets 22.8B
Current Liabilities 214.4B
Accounts Payable 64.8B
Short-Term Debt 86.5B
Other Current Liabilities 63.1B
Non-Current Liabilities 263B
Long-Term Debt 213.1B
Other Non-Current Liabilities 49.9B
Efficiency

Earnings Waterfall
Daicel Corp

Revenue
547.8B JPY
Cost of Revenue
-396.8B JPY
Gross Profit
151B JPY
Operating Expenses
-95.6B JPY
Operating Income
55.4B JPY
Other Expenses
-86m JPY
Net Income
55.3B JPY

Free Cash Flow Analysis
Daicel Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Daicel Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
Positive ROE
53/100
Profitability
Score

Daicel Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Daicel Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
61/100
Solvency
Score

Daicel Corp's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Daicel Corp

Wall Street analysts forecast Daicel Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Daicel Corp is 1 674.26 JPY with a low forecast of 1 242.3 JPY and a high forecast of 2 100 JPY.

Lowest
Price Target
1 242.3 JPY
15% Downside
Average
Price Target
1 674.26 JPY
15% Upside
Highest
Price Target
2 100 JPY
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Daicel Corp

1M 1M
-3%
6M 6M
+15%
1Y 1Y
+39%
3Y 3Y
+89%
5Y 5Y
+35%
10Y 10Y
+118%
Annual Price Range
1 454
52w Low
1 033
52w High
1 517
Price Metrics
Average Annual Return -1.9%
Standard Deviation of Annual Returns 22.53%
Max Drawdown -44%
Shares Statistics
Market Capitalization 404.5B JPY
Shares Outstanding 281 942 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Daicel Corp Logo
Daicel Corp

Country

Japan

Industry

Chemicals

Market Cap

404.5B JPY

Dividend Yield

3.5%

Description

Daicel Corp. engages in the manufacture and sale of chemical products. The company is headquartered in Osaka, Osaka-Fu and currently employs 11,142 full-time employees. The firm operates in five business segments. The Cellulose segment is engaged in the manufacture and sale of cellulose acetate, acetate tow for cigarette filters, carboxymethyl cellulose (CMC) and hydroxyethyl cellulose (HEC). The Organic Synthesis segment is engaged in the manufacture and sale of acetic acid derivatives, epoxy compounds, semiconductor resist materials and others. The Synthetic Resins segment is engaged in the manufacture and sale of polyester resins, wrapping plastics and others. The Pyrotechnic segment is engaged in the manufacture and sale of propellant powder and emergency evacuation systems for aircraft passengers, among others. The Others segment is engaged in the provision of production innovation services and other businesses.

Contact

OSAKA-FU
Osaka
Grand Front Osaka Tower-B, 3-1, Ofuka-cho, Kita-ku
+81676397171.0
https://www.daicel.com/

IPO

1949-05-16

Employees

11 142

Officers

President, CEO & Director
Mr. Yoshimi Ogawa
Managing Executive Officer, GM of Himeji Production Sector & Aboshi Plant
Naohide Hakushi
Senior Managing Executive Officer
Hidekage Kojima
Senior Managing Executive Officer, GM of Corporate Strategy & SCM Division and Director
Mr. Yasuhiro Sakaki
Senior Managing Executive Officer, Head of Corporate Support Headquarters & Director
Mr. Kotaro Sugimoto
Managing Executive Officer, Head of Production Management Headquarters & GM of Ohtake Plant
Takashi Ueno
Show More
Senior Managing Executive Officer and Head of Assessment Division, Safety & Quality
Mr. Akihisa Takabe
Managing Executive Officer
Naotaka Kawaguchi
Executive officer, GM of Innovation Park & Head of Corporate Reserch Center
Ikuo Takahashi
Executive Officer & Head of Responsible Care
Masaaki Fujio
Show Less

See Also

Discover More
What is the Intrinsic Value of one Daicel Corp stock?

The intrinsic value of one Daicel Corp stock under the Base Case scenario is 2 422.43 JPY.

Is Daicel Corp stock undervalued or overvalued?

Compared to the current market price of 1 454 JPY, Daicel Corp is Undervalued by 40%.