Daicel Corp
TSE:4202

Watchlist Manager
Daicel Corp Logo
Daicel Corp
TSE:4202
Watchlist
Price: 1 373.5 JPY 2.46% Market Closed
Market Cap: 366.6B JPY

Relative Value

The Relative Value of one Daicel Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 373.5 JPY, Daicel Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Daicel Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
Forward
0.6
vs History
19
vs Industry
64
Median 3Y
7.4
Median 5Y
7.5
Industry
20.5
Forward
6.9
vs History
77
vs Industry
63
Median 3Y
5.2
Median 5Y
4.8
Industry
13.3
vs History
1
vs Industry
15
Median 3Y
40
Median 5Y
13.9
Industry
21.8
vs History
42
vs Industry
64
Median 3Y
1
Median 5Y
1
Industry
1.7
vs History
49
vs Industry
60
Median 3Y
1
Median 5Y
1
Industry
1.7
Forward
1
vs History
41
vs Industry
64
Median 3Y
3.4
Median 5Y
3.4
Industry
7.1
vs History
52
vs Industry
59
Median 3Y
5.9
Median 5Y
5.6
Industry
12.9
Forward
5.7
vs History
39
vs Industry
54
Median 3Y
9.6
Median 5Y
9.6
Industry
17.4
Forward
60.8
vs History
80
vs Industry
55
Median 3Y
7.8
Median 5Y
7.6
Industry
14.8
vs History
25
vs Industry
7
Median 3Y
24.2
Median 5Y
19.4
Industry
21
vs History
49
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Daicel Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Daicel Corp
TSE:4202
364.2B JPY 0.6 8.5 5.7 9.9
ZA
Sasol Ltd
JSE:SOL
66.2B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
39.9B EUR 0.6 146.2 8.8 30.1
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
130.1B CNY 2.9 12.1 11.7 11.7
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 10.9 67.5 45.6 51.8
ZA
Omnia Holdings Ltd
JSE:OMN
13B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
896.3B INR 5.9 55.4 27.6 36.6
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.2T JPY 0.3 10.7 5.3 15.7
JP
Showa Denko KK
TSE:4004
1.2T JPY 0.5 11 7.3 12.1
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.5B EUR 0.3 10.4 5.2 15.4
JP
Resonac Holdings Corp
XMUN:SWD
6.3B EUR 0.5 10.9 7.3 12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Daicel Corp
TSE:4202
Average EV/EBITDA: 13.8
5.7
3%
1.9
ZA
S
Sasol Ltd
JSE:SOL
Not Available
18%
N/A
DE
Basf Se
XETRA:BAS
8.8
3%
2.9
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
11.7
39%
0.3
IN
Pidilite Industries Ltd
NSE:PIDILITIND
45.6
13%
3.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
7%
N/A
IN
SRF Ltd
NSE:SRF
27.6
23%
1.2
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
5.3
1%
5.3
JP
Showa Denko KK
TSE:4004
7.3
9%
0.8
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
5.2
1%
5.2
JP
R
Resonac Holdings Corp
XMUN:SWD
7.3
9%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Daicel Corp
TSE:4202
Average EV/EBIT: 21.7
9.9
-45%
N/A
ZA
S
Sasol Ltd
JSE:SOL
Not Available
3%
N/A
DE
Basf Se
XETRA:BAS
30.1
10%
3
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
11.7
29%
0.4
IN
Pidilite Industries Ltd
NSE:PIDILITIND
51.8
13%
4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
9%
N/A
IN
SRF Ltd
NSE:SRF
36.6
26%
1.4
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
15.7
N/A N/A
JP
Showa Denko KK
TSE:4004
12.1
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
15.4
N/A N/A
JP
R
Resonac Holdings Corp
XMUN:SWD
12.1
N/A N/A