First Time Loading...
N

NIFTY Lifestyle Co Ltd
TSE:4262

Watchlist Manager
NIFTY Lifestyle Co Ltd
TSE:4262
Watchlist
Price: 983 JPY
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

5.8B
+2%
Assets
Growth Rates:
1 Year
+13%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
743.1m
-1%
Liabilities
Growth Rates:
1 Year
+53%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
5B
+2%
Equity
Growth Rates:
1 Year
+9%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
NIFTY Lifestyle Co Ltd

5.8B
Assets
743.1m
Liabilities
5.8B
Assets
743.1m
Liabilities
Current Assets 5B
Cash & Short-Term Investments 4.5B
Receivables 511.5m
Other Current Assets 29.8m
Non-Current Assets 723.4m
Long-Term Investments 4.8m
PP&E 31.6m
Intangibles 544.5m
Other Non-Current Assets 142.5m
Current Liabilities 655.1m
Accounts Payable 243.2m
Accrued Liabilities 119.9m
Other Current Liabilities 292m
Non-Current Liabilities 88m
Long-Term Debt 69.1m
Other Non-Current Liabilities 18.9m

Balance Sheet
NIFTY Lifestyle Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
892
1 109
3 892
4 207
Cash Equivalents
892
1 109
3 892
4 207
Total Receivables
314
423
478
504
Accounts Receivables
314
423
478
504
Other Receivables
0
0
0
0
Other Current Assets
18
21
13
26
Total Current Assets
1 224
1 554
4 382
4 737
PP&E Net
22
23
29
26
PP&E Gross
22
23
29
26
Accumulated Depreciation
1
3
3
7
Intangible Assets
126
151
264
293
Goodwill
21
177
136
92
Other Long-Term Assets
114
197
156
153
Other Assets
21
177
136
92
Total Assets
1 507
N/A
2 102
+40%
4 968
+136%
5 301
+7%
Liabilities
Accounts Payable
57
148
193
206
Accrued Liabilities
114
137
131
102
Short-Term Debt
0
0
0
0
Other Current Liabilities
280
319
238
225
Total Current Liabilities
451
605
563
533
Long-Term Debt
0
0
0
0
Minority Interest
13
0
0
0
Other Liabilities
10
10
15
15
Total Liabilities
474
N/A
615
+30%
577
-6%
547
-5%
Equity
Common Stock
100
100
1 250
1 259
Retained Earnings
863
1 370
1 974
2 319
Additional Paid In Capital
70
17
1 167
1 176
Other Equity
0
0
0
0
Total Equity
1 033
N/A
1 487
+44%
4 391
+195%
4 754
+8%
Total Liabilities & Equity
1 507
N/A
2 102
+40%
4 968
+136%
5 301
+7%
Shares Outstanding
Common Shares Outstanding
6
6
6
6

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.