NIFTY Lifestyle Co Ltd
TSE:4262
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
NIFTY Lifestyle Co Ltd
TSE:4262
|
JP |
|
Rakus Co Ltd
TSE:3923
|
JP |
|
Qingdao Vland Biotech INC
SSE:603739
|
CN |
|
Shoe Carnival Inc
NASDAQ:SCVL
|
US |
|
Polski Koncern Naftowy Orlen SA
WSE:PKN
|
PL |
|
R
|
RPG Life Sciences Limited
NSE:RPGLIFE
|
IN |
|
T
|
Toyo Asano Foundation Co Ltd
TSE:5271
|
JP |
|
Centrica PLC
LSE:CNA
|
UK |
Income Statement
Earnings Waterfall
NIFTY Lifestyle Co Ltd
Income Statement
NIFTY Lifestyle Co Ltd
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 469
N/A
|
2 851
-18%
|
2 900
+2%
|
3 008
+4%
|
3 044
+1%
|
3 173
+4%
|
3 348
+6%
|
3 560
+6%
|
3 774
+6%
|
4 224
+12%
|
4 648
+10%
|
4 939
+6%
|
5 202
+5%
|
5 234
+1%
|
5 229
0%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(809)
|
(714)
|
(725)
|
(732)
|
(737)
|
(752)
|
(839)
|
(957)
|
(1 058)
|
(1 213)
|
(1 341)
|
(1 442)
|
(1 442)
|
(1 376)
|
(1 296)
|
|
| Gross Profit |
2 661
N/A
|
2 138
-20%
|
2 175
+2%
|
2 276
+5%
|
2 308
+1%
|
2 420
+5%
|
2 509
+4%
|
2 602
+4%
|
2 716
+4%
|
3 011
+11%
|
3 307
+10%
|
3 497
+6%
|
3 760
+8%
|
3 857
+3%
|
3 933
+2%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(1 576)
|
(1 371)
|
(1 494)
|
(1 705)
|
(1 767)
|
(1 804)
|
(1 772)
|
(1 669)
|
(1 848)
|
(2 092)
|
(2 283)
|
(2 493)
|
(2 659)
|
(2 752)
|
(2 840)
|
|
| Selling, General & Administrative |
(1 576)
|
(1 371)
|
(1 494)
|
(1 705)
|
(1 713)
|
(1 749)
|
(1 718)
|
(1 669)
|
(1 839)
|
(2 092)
|
(2 283)
|
(2 493)
|
(2 647)
|
(2 716)
|
(2 804)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
(0)
|
(55)
|
(55)
|
(55)
|
(0)
|
(9)
|
0
|
0
|
(0)
|
(12)
|
(35)
|
(35)
|
|
| Operating Income |
1 085
N/A
|
767
-29%
|
681
-11%
|
571
-16%
|
540
-5%
|
617
+14%
|
736
+19%
|
934
+27%
|
868
-7%
|
920
+6%
|
1 024
+11%
|
1 004
-2%
|
1 102
+10%
|
1 106
+0%
|
1 093
-1%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(9)
|
0
|
14
|
14
|
(12)
|
0
|
0
|
0
|
|
| Total Other Income |
(24)
|
(20)
|
(1)
|
0
|
4
|
3
|
5
|
7
|
6
|
6
|
4
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Pre-Tax Income |
1 062
N/A
|
746
-30%
|
679
-9%
|
516
-24%
|
543
+5%
|
619
+14%
|
741
+20%
|
931
+26%
|
873
-6%
|
938
+7%
|
1 041
+11%
|
990
-5%
|
1 100
+11%
|
1 104
+0%
|
1 092
-1%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(358)
|
(244)
|
(222)
|
(177)
|
(187)
|
(216)
|
(254)
|
(300)
|
(311)
|
(337)
|
(377)
|
(372)
|
(387)
|
(385)
|
(379)
|
|
| Income from Continuing Operations |
703
|
502
|
457
|
339
|
356
|
403
|
487
|
631
|
562
|
601
|
665
|
618
|
713
|
719
|
712
|
|
| Net Income (Common) |
703
N/A
|
502
-29%
|
457
-9%
|
339
-26%
|
356
+5%
|
403
+13%
|
487
+21%
|
631
+30%
|
562
-11%
|
601
+7%
|
665
+11%
|
618
-7%
|
713
+15%
|
719
+1%
|
712
-1%
|
|
| EPS (Diluted) |
110.54
N/A
|
78.91
-29%
|
71.96
-9%
|
51.78
-28%
|
56.02
+8%
|
63.27
+13%
|
76.31
+21%
|
99.1
+30%
|
87.92
-11%
|
94.34
+7%
|
104.35
+11%
|
96.88
-7%
|
111.56
+15%
|
113.04
+1%
|
111.45
-1%
|
|