Watchlist Manager

Watchlist

Price: 1 783 JPY -0.67% Market Closed

Market Cap: ¥285.3B

	Nippon Kayaku Co Ltd TSE:4272	JP
	Hathway Cable and Datacom Ltd NSE:HATHWAY	IN
	Auxico Resources Canada Inc OTC:AUXIF	CA
	Page Industries Ltd NSE:PAGEIND	IN
	I-Net Corp TSE:9600	JP
	Qingdao Daneng Environmental Protection Equipment Co Ltd SSE:688501	CN
	Shanghai Runda Medical Technology Co Ltd SSE:603108	CN
	Technocraft Industries (India) Ltd NSE:TIIL	IN
	Nissan Shatai Co Ltd TSE:7222	JP
F	Finolex Cables Ltd BSE:500144	IN
Y	Yesil Yatirim Holding AS IST:YESIL.E	TR

Income Statement

Currency: JPY

	Aug-2004	Nov-2004	Feb-2005	Aug-2005	Nov-2005	Feb-2006	Aug-2006	Nov-2006	Feb-2007	Aug-2007	Nov-2007	Feb-2008	Aug-2008	Nov-2008	Feb-2009	Aug-2009	Nov-2009	Feb-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	118	0	0	127	0	0	97	184	269	358	345	334	315	290	261	238	159	156	158	195	192	189	177	185	170	158	172	146	150	145	143	132	143	145	146	161	181	164	201	194	199	196	168	165	142	137	123	105	88	90	77	82	78	84	100	103	126	0	142	127	177	0	209	224	0	0	0
Revenue	96 612 N/A	97 855 +1%	98 714 +1%	99 909 +1%	100 927 +1%	103 345 +2%	106 009 +3%	109 203 +3%	110 873 +2%	110 270 -1%	108 724 -1%	108 686 0%	110 134 +1%	110 574 +0%	102 114 -8%	99 201 -3%	97 711 -2%	103 876 +6%	106 647 +3%	108 180 +1%	111 020 +3%	148 879 +34%	149 298 +0%	148 424 -1%	145 571 -2%	147 109 +1%	147 812 +0%	146 931 -1%	110 337 -25%	113 796 +3%	118 482 +4%	160 080 +35%	162 375 +1%	160 151 -1%	160 048 0%	161 861 +1%	162 349 +0%	164 031 +1%	164 626 +0%	162 922 -1%	162 062 -1%	159 570 -2%	159 592 +0%	159 117 0%	161 011 +1%	164 566 +2%	166 031 +1%	167 888 +1%	169 498 +1%	170 421 +1%	171 990 +1%	172 639 +0%	173 042 +0%	173 388 +0%	175 563 +1%	175 123 0%	169 055 -3%	170 033 +1%	168 953 -1%	173 381 +3%	183 003 +6%	181 703 -1%	185 821 +2%	184 805 -1%	186 654 +1%	198 693 +6%	200 337 +1%	198 380 -1%	198 668 +0%	193 560 -3%	194 506 +0%	201 791 +4%	206 852 +3%	212 992 +3%	219 993 +3%	222 584 +1%	223 697 +1%	227 050 +1%	229 227 +1%
Gross Profit
Cost of Revenue	(61 858)	(62 696)	(63 334)	(63 995)	(63 848)	(64 344)	(65 830)	(68 027)	(69 478)	(68 973)	(68 770)	(69 140)	(71 435)	(72 269)	(66 475)	(63 061)	(59 934)	(62 585)	(63 632)	(64 518)	(66 063)	(88 213)	(87 574)	(86 526)	(84 440)	(84 690)	(84 741)	(84 032)	(62 353)	(63 902)	(66 454)	(90 645)	(92 502)	(92 227)	(92 530)	(94 664)	(95 057)	(96 534)	(97 654)	(96 653)	(96 983)	(95 988)	(95 947)	(95 253)	(96 287)	(98 452)	(99 642)	(102 475)	(104 970)	(107 137)	(109 437)	(109 461)	(110 751)	(111 836)	(114 647)	(117 059)	(113 678)	(115 271)	(114 891)	(117 067)	(122 710)	(120 152)	(121 958)	(120 837)	(121 819)	(130 203)	(131 594)	(131 627)	(134 584)	(133 821)	(135 330)	(140 490)	(142 660)	(145 571)	(149 923)	(151 102)	(152 865)	(156 554)	(159 663)
Gross Profit	34 754 N/A	35 159 +1%	35 380 +1%	35 914 +2%	37 079 +3%	39 001 +5%	40 179 +3%	41 176 +2%	41 395 +1%	41 297 0%	39 954 -3%	39 546 -1%	38 699 -2%	38 305 -1%	35 639 -7%	36 140 +1%	37 777 +5%	41 291 +9%	43 015 +4%	43 662 +2%	44 957 +3%	60 666 +35%	61 724 +2%	61 898 +0%	61 131 -1%	62 419 +2%	63 071 +1%	62 899 0%	47 984 -24%	49 894 +4%	52 028 +4%	69 435 +33%	69 873 +1%	67 924 -3%	67 518 -1%	67 197 0%	67 292 +0%	67 497 +0%	66 972 -1%	66 269 -1%	65 079 -2%	63 582 -2%	63 645 +0%	63 864 +0%	64 724 +1%	66 114 +2%	66 389 +0%	65 413 -1%	64 528 -1%	63 284 -2%	62 553 -1%	63 178 +1%	62 291 -1%	61 552 -1%	60 916 -1%	58 064 -5%	55 377 -5%	54 762 -1%	54 062 -1%	56 314 +4%	60 293 +7%	61 551 +2%	63 863 +4%	63 968 +0%	64 835 +1%	68 490 +6%	68 743 +0%	66 753 -3%	64 084 -4%	59 739 -7%	59 176 -1%	61 301 +4%	64 192 +5%	67 421 +5%	70 070 +4%	71 482 +2%	70 832 -1%	70 496 0%	69 564 -1%
Operating Income
Operating Expenses	(27 982)	(28 252)	(28 689)	(28 359)	(29 005)	(29 265)	(30 056)	(29 658)	(30 325)	(30 120)	(30 147)	(29 767)	(29 315)	(28 877)	(28 043)	(27 588)	(29 029)	(29 514)	(29 822)	(28 636)	(28 970)	(39 683)	(40 656)	(41 477)	(42 355)	(42 869)	(42 778)	(42 603)	(31 737)	(33 205)	(33 682)	(45 196)	(45 502)	(44 678)	(44 689)	(45 105)	(45 188)	(45 858)	(45 803)	(44 556)	(48 181)	(47 864)	(43 104)	(44 218)	(43 815)	(43 794)	(43 983)	(42 798)	(42 764)	(43 049)	(43 490)	(43 239)	(42 973)	(42 114)	(41 309)	(40 579)	(40 174)	(39 657)	(39 018)	(41 120)	(41 985)	(42 482)	(43 171)	(42 918)	(43 958)	(44 783)	(45 970)	(45 248)	(46 626)	(47 026)	(52 622)	(53 964)	(53 618)	(53 691)	(48 730)	(51 081)	(53 149)	(51 003)	(50 956)
Selling, General & Administrative	(27 982)	(28 252)	(28 689)	(28 359)	(23 200)	(29 265)	(30 056)	(29 534)	(30 325)	(30 120)	(29 955)	(29 767)	(26 645)	(29 382)	(19 646)	(19 248)	(19 262)	(19 813)	(20 036)	(20 559)	(20 749)	(28 322)	(31 987)	(35 510)	(39 285)	(29 040)	(42 940)	(42 766)	(31 849)	(33 317)	(33 794)	(45 332)	(45 243)	(44 802)	(44 775)	(31 107)	(45 207)	(44 926)	(44 995)	(30 747)	(44 130)	(43 811)	(43 118)	(29 601)	(43 778)	(43 757)	(43 978)	(30 334)	(42 757)	(43 042)	(43 483)	(30 266)	(42 973)	(42 112)	(41 307)	(28 933)	(39 870)	(39 355)	(39 027)	(27 794)	(41 989)	(42 486)	(43 173)	(28 792)	(43 341)	(44 781)	(45 969)	(31 065)	(46 624)	(47 025)	(52 621)	(33 171)	(53 620)	(53 691)	(48 729)	(35 161)	(51 631)	(50 636)	(50 956)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(2 339)	(4 929)	(7 338)	(7 260)	(8 751)	(8 754)	(8 955)	(7 301)	(7 495)	(10 405)	0	0	0	(12 495)	0	0	0	0	0	0	0	0	0	(12 345)	0	0	0	0	0	0	0	(13 350)	0	0	0	(11 436)	0	0	0	(11 907)	0	0	0	(10 629)	0	0	0	(12 047)	0	0	0	(12 578)	0	0	0	(12 886)	0	0	0	(19 398)	0	0	0	(14 620)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(331)	(687)	(1 059)	(1 080)	(1 016)	(947)	(831)	(776)	(726)	(1 000)	(726)	(451)	(160)	(1 344)	152	152	113	112	112	149	148	136	98	(1 376)	26	1	1	(1 377)	0	0	0	(1 262)	0	0	0	(1 021)	0	0	0	(1 065)	0	0	0	(1 025)	0	0	0	(1 283)	0	0	0	(1 546)	0	0	0	(1 296)	0	0	0	(1 395)	0	0	0	(1 299)	0	0	0
Other Operating Expenses	0	0	0	0	(5 805)	0	0	(124)	0	0	(192)	0	0	6 121	0	0	0	0	0	0	0	44	(7 943)	(5 516)	(2 910)	10	10	11	(1)	0	0	(13)	(407)	(12)	(12)	(277)	(7)	(933)	(809)	(12 432)	(4 051)	(4 053)	14	(5)	(37)	(37)	(4)	(7)	(7)	(7)	(8)	(1)	0	(3)	(2)	8	(304)	(302)	9	4	4	4	2	(2)	(617)	0	(1)	(1)	(2)	(1)	(1)	0	0	0	(1)	(1)	(1 518)	(367)	0
Operating Income	6 772 N/A	6 907 +2%	6 691 -3%	7 555 +13%	8 074 +7%	9 736 +21%	10 123 +4%	11 518 +14%	11 070 -4%	11 177 +1%	9 807 -12%	9 779 0%	9 384 -4%	9 428 +0%	7 596 -19%	8 552 +13%	8 748 +2%	11 777 +35%	13 193 +12%	15 026 +14%	15 987 +6%	20 983 +31%	21 068 +0%	20 421 -3%	18 776 -8%	19 550 +4%	20 293 +4%	20 296 +0%	16 247 -20%	16 689 +3%	18 346 +10%	24 239 +32%	24 371 +1%	23 246 -5%	22 829 -2%	22 092 -3%	22 104 +0%	21 639 -2%	21 169 -2%	21 713 +3%	16 898 -22%	15 718 -7%	20 541 +31%	19 646 -4%	20 909 +6%	22 320 +7%	22 406 +0%	22 615 +1%	21 764 -4%	20 235 -7%	19 063 -6%	19 939 +5%	19 318 -3%	19 438 +1%	19 607 +1%	17 485 -11%	15 203 -13%	15 105 -1%	15 044 0%	15 194 +1%	18 308 +20%	19 069 +4%	20 692 +9%	21 050 +2%	20 877 -1%	23 707 +14%	22 773 -4%	21 505 -6%	17 458 -19%	12 713 -27%	6 554 -48%	7 337 +12%	10 574 +44%	13 730 +30%	21 340 +55%	20 401 -4%	17 683 -13%	19 493 +10%	18 608 -5%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	802	(1 351)	(109)	(997)	541	(403)	(1 200)	(701)	(1 225)	(949)	32	(212)	102	137	285	939	1 640	1 123	2 411	2 254	1 390	2 427	2 180	2 528	2 303	(145)	(1 023)	(956)	(2 889)	(1 743)	(207)	2 562	4 119	4 583	2 763	29	527	763	473	1 497	86	(88)	843	1 123	1 389	1 169	1 115	2 645	2 735	3 241	3 040	2 116	3 883	4 153	2 795	1 755	2 235	3 319	4 021	6 478	5 603	2 330	5 856	5 545	5 592	11 539	10 161
Non-Reccuring Items	(486)	(555)	(331)	7 471	(515)	5 710	(2 083)	5 883	(1 175)	(1 285)	(1 158)	(985)	(2 873)	(3 048)	(4 103)	(2 179)	(2 152)	(4 584)	(4 704)	(5 215)	(196)	1 610	1 764	2 270	1 684	(636)	(353)	(347)	(68)	(63)	(63)	(458)	0	(194)	(321)	(458)	(728)	0	0	(4 065)	0	0	(4 097)	(32)	0	0	0	0	0	0	(270)	(276)	(364)	(364)	(89)	(399)	0	0	(339)	(394)	(398)	(451)	(429)	(619)	0	(565)	(441)	(2 610)	(3 375)	(3 189)	(7 071)	(6 624)	(7 285)	(8 617)	(4 770)	(2 941)	0	0	(433)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(266)	(97)	(185)	34	(228)	(264)	(300)	(389)	(634)	(585)	(786)	(729)	(500)	(852)	(838)	(851)	(367)	(387)	(377)	(650)	(553)	(681)	(643)	(461)	546	183	8 221	0	7 135	7 501	(91)	(17)	62	157	(313)	(419)	(458)	(478)	(431)	(57)	(47)	(90)	(168)	(162)	(188)	(144)	0	(357)	987	975	802	776	(592)	(524)	(77)	(210)	(284)	(172)	(595)	(378)	(389)	(699)	(747)	(1 167)	(1 160)	(1 185)	(1 059)
Total Other Income	9	59	133	1 020	8 889	1 495	970	(6 423)	1 123	466	(1 200)	(1 691)	(1 547)	292	266	151	84	245	305	413	230	248	148	119	358	228	473	423	249	250	155	3	(43)	361	414	271	803	364	671	8 456	352	460	93	238	463	(7)	90	(164)	(76)	425	430	180	518	410	232	94	188	279	495	435	616	502	469	377	403	402	417	532	567	696	668	392	206	262	212	169	246	93	240
Pre-Tax Income	6 295 N/A	6 411 +2%	6 493 +1%	16 046 +147%	16 448 +3%	16 941 +3%	9 010 -47%	10 978 +22%	11 018 +0%	10 358 -6%	7 449 -28%	7 103 -5%	5 500 -23%	5 224 -5%	3 465 -34%	5 561 +60%	6 993 +26%	6 771 -3%	7 294 +8%	9 134 +25%	14 162 +55%	21 307 +50%	22 226 +4%	21 869 -2%	20 420 -7%	18 427 -10%	19 860 +8%	20 460 +3%	17 701 -13%	17 612 -1%	20 472 +16%	25 388 +24%	25 165 -1%	25 159 0%	24 459 -3%	23 972 -2%	25 028 +4%	22 041 -12%	29 038 +32%	25 148 -13%	21 496 -15%	21 936 +2%	16 239 -26%	22 397 +38%	25 553 +14%	27 053 +6%	24 946 -8%	22 061 -12%	21 757 -1%	20 945 -4%	19 265 -8%	21 283 +10%	19 511 -8%	19 306 -1%	20 425 +6%	18 141 -11%	16 592 -9%	16 409 -1%	16 315 -1%	17 523 +7%	22 248 +27%	23 336 +5%	24 574 +5%	23 700 -4%	24 571 +4%	27 173 +11%	25 467 -6%	20 972 -18%	16 601 -21%	13 367 -19%	3 577 -73%	7 205 +101%	8 709 +21%	7 006 -20%	21 891 +212%	22 007 +1%	22 361 +2%	29 940 +34%	27 517 -8%
Net Income
Tax Provision	(3 083)	(2 885)	(2 682)	(6 282)	(6 671)	(6 878)	(3 577)	(4 007)	(4 405)	(4 130)	(3 444)	(3 125)	(2 457)	(2 370)	(1 888)	(3 174)	(3 376)	753	701	(142)	(6 096)	(7 379)	(7 515)	(7 151)	(5 720)	(6 097)	(6 363)	(6 388)	(5 487)	(5 107)	(6 018)	(7 357)	(7 424)	(7 439)	(7 278)	(7 166)	(7 334)	(6 726)	(8 175)	(6 858)	(5 693)	(5 435)	(4 162)	(6 020)	(7 017)	(7 174)	(6 460)	(5 851)	(5 526)	(5 681)	(5 270)	(5 602)	(5 390)	(5 251)	(4 707)	(5 262)	(5 130)	(5 050)	(5 812)	(4 932)	(6 126)	(6 405)	(6 878)	(6 455)	(6 661)	(7 855)	(7 040)	(5 929)	(4 852)	(3 521)	(949)	(3 026)	(3 627)	(2 941)	(7 225)	(4 428)	(4 048)	(6 641)	(5 919)
Income from Continuing Operations	3 212	3 526	3 811	9 764	9 777	10 063	5 433	6 971	6 613	6 228	4 005	3 978	3 043	2 854	1 577	2 387	3 617	7 524	7 995	8 992	8 066	13 928	14 711	14 718	14 700	12 330	13 497	14 072	12 214	12 505	14 454	18 031	17 741	17 720	17 181	16 806	17 694	15 315	20 863	18 290	15 803	16 501	12 077	16 377	18 536	19 879	18 486	16 210	16 231	15 264	13 995	15 681	14 121	14 055	15 718	12 879	11 462	11 359	10 503	12 591	16 122	16 931	17 696	17 245	17 910	19 318	18 427	15 043	11 749	9 846	2 628	4 179	5 082	4 065	14 666	17 579	18 313	23 299	21 598
Income to Minority Interest	(908)	(1 016)	(871)	(964)	(1 056)	(1 407)	(1 258)	(1 443)	(1 292)	(1 245)	(812)	(664)	(109)	(157)	193	25	39	(301)	(629)	(638)	(641)	(924)	(1 036)	(1 078)	(1 014)	(928)	(980)	(971)	(931)	(926)	(1 054)	(1 312)	(1 343)	(1 457)	(1 458)	(1 152)	(1 141)	(995)	(851)	(999)	(822)	(657)	(695)	(742)	(775)	(841)	(734)	(721)	(813)	(880)	(867)	(829)	(575)	(312)	(144)	(63)	(20)	1	(18)	(16)	(30)	(62)	(64)	(63)	(65)	(60)	(62)	(57)	(59)	(49)	(55)	(66)	(63)	(71)	(70)	(69)	(78)	(74)	(76)
Net Income (Common)	2 304 N/A	2 512 +9%	2 937 +17%	8 797 +200%	8 717 -1%	8 654 -1%	4 172 -52%	5 523 +32%	5 320 -4%	4 980 -6%	3 194 -36%	3 312 +4%	2 937 -11%	2 694 -8%	1 769 -34%	2 411 +36%	3 655 +52%	7 220 +98%	7 358 +2%	8 346 +13%	7 416 -11%	13 004 +75%	13 678 +5%	13 646 0%	13 694 +0%	11 401 -17%	12 516 +10%	13 100 +5%	11 282 -14%	11 578 +3%	13 400 +16%	16 718 +25%	16 397 -2%	16 262 -1%	15 720 -3%	15 653 0%	16 551 +6%	14 319 -13%	20 012 +40%	17 291 -14%	14 981 -13%	15 843 +6%	11 382 -28%	15 635 +37%	17 762 +14%	19 040 +7%	17 752 -7%	15 488 -13%	15 415 0%	14 382 -7%	13 127 -9%	14 851 +13%	13 547 -9%	13 742 +1%	15 573 +13%	12 815 -18%	11 441 -11%	11 361 -1%	10 484 -8%	12 574 +20%	16 091 +28%	16 866 +5%	17 631 +5%	17 181 -3%	17 843 +4%	19 257 +8%	18 364 -5%	14 984 -18%	11 688 -22%	9 795 -16%	2 572 -74%	4 113 +60%	5 018 +22%	3 995 -20%	14 596 +265%	17 508 +20%	18 234 +4%	23 223 +27%	21 519 -7%
EPS (Diluted)	12.65 N/A	13.65 +8%	16.14 +18%	48.33 +199%	47.37 -2%	47.54 +0%	22.92 -52%	30.01 +31%	28.44 -5%	26.77 -6%	17.84 -33%	17.9 +0%	16.13 -10%	14.64 -9%	9.71 -34%	13.24 +36%	19.97 +51%	39.88 +100%	40.65 +2%	46.11 +13%	40.97 -11%	71.84 +75%	75.56 +5%	75.39 0%	75.65 +0%	62.98 -17%	68.76 +9%	72.37 +5%	62.33 -14%	63.96 +3%	74.03 +16%	92.36 +25%	90.59 -2%	89.84 -1%	86.85 -3%	86.38 -1%	91.44 +6%	79.11 -13%	110.56 +40%	96.08 -13%	86.09 -10%	91.57 +6%	65.79 -28%	90.21 +37%	102.67 +14%	110.05 +7%	102.61 -7%	89.44 -13%	89.1 0%	83.13 -7%	75.8 -9%	85.75 +13%	78.23 -9%	79.36 +1%	90.13 +14%	74.24 -18%	66.98 -10%	66.51 -1%	61.38 -8%	73.61 +20%	94.35 +28%	99.94 +6%	104.78 +5%	101.69 -3%	106.05 +4%	114.41 +8%	109.3 -4%	89.35 -18%	70.5 -21%	59.05 -16%	15.5 -74%	24.79 +60%	30.27 +22%	24.31 -20%	89.55 +268%	107.15 +20%	115.93 +8%	150.65 +30%	142.5 -5%

Income Statement Balance Sheet Cash Flow Statement

Nippon Kayaku Co Ltd
TSE:4272

Income Statement

Earnings Waterfall
Nippon Kayaku Co Ltd

Income Statement
Nippon Kayaku Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Kayaku Co Ltd TSE:4272

Income Statement

Earnings Waterfall Nippon Kayaku Co Ltd

Income Statement Nippon Kayaku Co Ltd

See Also

Company

Help

Tools

Stocks

Nippon Kayaku Co Ltd
TSE:4272

Earnings Waterfall
Nippon Kayaku Co Ltd

Income Statement
Nippon Kayaku Co Ltd