Intrinsic Value

The intrinsic value of Nippon Kayaku Co Ltd (4272) under the Base Case is 2 242.82 JPY per share. Compared with the current market price of 1 786.5 JPY, the stock appears Undervalued by 20% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 7% a year over the next five years, against 7% over the last five, and net margin stays near last year's 10%. If net margin stayed at its five-year average of 7.4%, the estimate would be about ¥1,945.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥2 242.82
Undervaluation 20%
Intrinsic Value
Price ¥1 786.5

Nippon Kayaku Co Ltd is valued in line with its history. A discount of this size has been typical over the past 5 years.

Monitor Nippon Kayaku Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥1 794.26
Get notified when the price drops into your buy zone
Intrinsic Value ¥2 242.82
Margin of Safety 20% ¥1 794.26
Current Price ¥1 786.5
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Nippon Kayaku Co Ltd

Fundamental Analysis

What Nippon Kayaku Does

Chemicals Materials

Nippon Kayaku is a Japanese specialty chemical company that makes products used in cars, electronics, medicine, and industrial materials. Its business is split into areas such as automotive safety parts, pharmaceuticals, and functional chemicals. The company sells a mix of finished products and ingredients to other manufacturers and healthcare customers.

Headquarters
Japan JP
Employees
5 979
IPO date
May 16, 1949
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Nippon Kayaku Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Nippon Kayaku Co Ltd stock?

The intrinsic value for Nippon Kayaku Co Ltd (4272) under the Base Case is 2 242.82 JPY.

Is Nippon Kayaku Co Ltd stock undervalued or overvalued?

Compared with the current market price of 1 786.5 JPY, the stock appears Undervalued by 20% .

Back to Top