Asgent Inc
TSE:4288
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Asgent Inc
TSE:4288
|
JP |
|
M
|
Mexco Energy Corp
AMEX:MXC
|
US |
|
B
|
Bezeq Israeli Telecommunication Corp Ltd
TASE:BEZQ
|
IL |
|
M
|
Media Prima Bhd
KLSE:MEDIA
|
MY |
Balance Sheet
Balance Sheet Decomposition
Asgent Inc
Asgent Inc
Balance Sheet
Asgent Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
637
|
1 141
|
1 519
|
932
|
706
|
530
|
538
|
784
|
737
|
1 133
|
1 039
|
1 108
|
1 143
|
960
|
759
|
785
|
882
|
905
|
974
|
898
|
994
|
863
|
778
|
664
|
|
| Cash Equivalents |
637
|
1 141
|
1 519
|
932
|
706
|
530
|
538
|
784
|
737
|
1 133
|
1 039
|
1 108
|
1 143
|
960
|
759
|
785
|
882
|
905
|
974
|
898
|
994
|
863
|
778
|
664
|
|
| Short-Term Investments |
400
|
20
|
20
|
10
|
110
|
0
|
0
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 086
|
947
|
777
|
1 093
|
677
|
913
|
937
|
840
|
1 080
|
854
|
1 263
|
991
|
914
|
895
|
933
|
1 336
|
731
|
728
|
747
|
705
|
611
|
530
|
352
|
463
|
|
| Accounts Receivables |
1 086
|
947
|
777
|
1 059
|
669
|
912
|
937
|
839
|
1 080
|
854
|
1 263
|
991
|
914
|
895
|
931
|
1 336
|
695
|
705
|
747
|
700
|
611
|
530
|
336
|
463
|
|
| Other Receivables |
0
|
0
|
0
|
34
|
9
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
37
|
23
|
0
|
4
|
0
|
0
|
16
|
0
|
|
| Inventory |
274
|
248
|
293
|
252
|
307
|
326
|
52
|
33
|
110
|
80
|
37
|
94
|
35
|
29
|
49
|
74
|
90
|
62
|
82
|
32
|
338
|
231
|
152
|
226
|
|
| Other Current Assets |
144
|
84
|
78
|
97
|
145
|
80
|
67
|
138
|
111
|
150
|
70
|
100
|
86
|
86
|
55
|
89
|
51
|
30
|
32
|
30
|
90
|
71
|
76
|
88
|
|
| Total Current Assets |
2 541
|
2 441
|
2 689
|
2 384
|
1 945
|
1 848
|
1 594
|
1 794
|
2 037
|
2 217
|
2 509
|
2 293
|
2 178
|
1 970
|
1 795
|
2 283
|
1 754
|
1 726
|
1 834
|
1 664
|
2 032
|
1 694
|
1 357
|
1 441
|
|
| PP&E Net |
44
|
83
|
88
|
55
|
65
|
61
|
219
|
192
|
197
|
162
|
203
|
216
|
242
|
208
|
204
|
363
|
299
|
244
|
277
|
237
|
192
|
185
|
162
|
19
|
|
| PP&E Gross |
44
|
0
|
0
|
0
|
0
|
0
|
0
|
192
|
197
|
162
|
203
|
216
|
242
|
208
|
204
|
363
|
0
|
244
|
277
|
237
|
192
|
185
|
162
|
19
|
|
| Accumulated Depreciation |
13
|
0
|
0
|
0
|
0
|
0
|
0
|
206
|
262
|
337
|
366
|
386
|
404
|
404
|
502
|
557
|
0
|
756
|
851
|
969
|
1 058
|
960
|
1 032
|
1 020
|
|
| Intangible Assets |
130
|
232
|
288
|
134
|
176
|
165
|
93
|
75
|
36
|
25
|
14
|
11
|
44
|
102
|
89
|
67
|
46
|
26
|
7
|
11
|
19
|
22
|
23
|
0
|
|
| Goodwill |
0
|
110
|
104
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
109
|
96
|
92
|
91
|
220
|
181
|
134
|
46
|
16
|
12
|
8
|
8
|
35
|
35
|
58
|
65
|
0
|
177
|
187
|
189
|
195
|
203
|
60
|
73
|
|
| Other Long-Term Assets |
268
|
170
|
125
|
106
|
200
|
63
|
62
|
87
|
178
|
131
|
113
|
126
|
96
|
66
|
60
|
63
|
257
|
89
|
99
|
89
|
87
|
81
|
57
|
38
|
|
| Other Assets |
0
|
110
|
104
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
3 092
N/A
|
3 131
+1%
|
3 385
+8%
|
2 770
-18%
|
2 606
-6%
|
2 319
-11%
|
2 101
-9%
|
2 194
+4%
|
2 465
+12%
|
2 547
+3%
|
2 848
+12%
|
2 653
-7%
|
2 595
-2%
|
2 378
-8%
|
2 206
-7%
|
2 842
+29%
|
2 356
-17%
|
2 261
-4%
|
2 403
+6%
|
2 190
-9%
|
2 526
+15%
|
2 184
-14%
|
1 660
-24%
|
1 571
-5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
628
|
338
|
469
|
547
|
370
|
471
|
403
|
193
|
145
|
319
|
369
|
233
|
297
|
196
|
327
|
303
|
187
|
178
|
245
|
160
|
409
|
82
|
131
|
230
|
|
| Accrued Liabilities |
69
|
34
|
36
|
45
|
46
|
45
|
45
|
107
|
111
|
93
|
121
|
76
|
76
|
142
|
75
|
203
|
104
|
109
|
125
|
96
|
93
|
111
|
99
|
138
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
115
|
413
|
350
|
150
|
100
|
100
|
125
|
50
|
100
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
400
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
60
|
60
|
60
|
500
|
60
|
93
|
147
|
68
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
560
|
236
|
167
|
123
|
140
|
192
|
153
|
103
|
211
|
78
|
270
|
141
|
123
|
115
|
89
|
303
|
137
|
165
|
178
|
126
|
348
|
431
|
322
|
328
|
|
| Total Current Liabilities |
1 257
|
608
|
732
|
774
|
615
|
1 323
|
1 074
|
846
|
764
|
658
|
875
|
575
|
546
|
553
|
690
|
1 008
|
628
|
652
|
748
|
582
|
1 050
|
824
|
752
|
1 096
|
|
| Long-Term Debt |
0
|
500
|
710
|
650
|
590
|
0
|
140
|
147
|
83
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
|
| Minority Interest |
0
|
86
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
8
|
9
|
14
|
24
|
26
|
37
|
43
|
52
|
52
|
60
|
70
|
82
|
85
|
91
|
88
|
93
|
101
|
109
|
113
|
115
|
121
|
121
|
128
|
136
|
|
| Total Liabilities |
1 265
N/A
|
1 203
-5%
|
1 483
+23%
|
1 449
-2%
|
1 231
-15%
|
1 360
+10%
|
1 257
-8%
|
1 045
-17%
|
899
-14%
|
733
-19%
|
945
+29%
|
657
-31%
|
631
-4%
|
644
+2%
|
778
+21%
|
1 101
+42%
|
729
-34%
|
761
+4%
|
861
+13%
|
696
-19%
|
1 171
+68%
|
945
-19%
|
882
-7%
|
1 234
+40%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
767
|
768
|
768
|
769
|
769
|
770
|
770
|
770
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
|
| Retained Earnings |
357
|
486
|
481
|
95
|
115
|
536
|
629
|
324
|
92
|
338
|
430
|
547
|
528
|
323
|
19
|
266
|
161
|
28
|
73
|
22
|
131
|
256
|
704
|
440
|
|
| Additional Paid In Capital |
704
|
704
|
704
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
1
|
|
| Unrealized Security Profit/Loss |
1
|
4
|
4
|
2
|
1
|
9
|
7
|
2
|
2
|
0
|
3
|
4
|
0
|
0
|
0
|
2
|
10
|
3
|
6
|
4
|
9
|
19
|
6
|
5
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
40
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
26
|
47
|
56
|
17
|
28
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 827
N/A
|
1 928
+6%
|
1 902
-1%
|
1 321
-31%
|
1 375
+4%
|
958
-30%
|
843
-12%
|
1 149
+36%
|
1 566
+36%
|
1 814
+16%
|
1 903
+5%
|
1 997
+5%
|
1 964
-2%
|
1 734
-12%
|
1 428
-18%
|
1 741
+22%
|
1 627
-7%
|
1 500
-8%
|
1 543
+3%
|
1 494
-3%
|
1 354
-9%
|
1 239
-8%
|
777
-37%
|
336
-57%
|
|
| Total Liabilities & Equity |
3 092
N/A
|
3 131
+1%
|
3 385
+8%
|
2 770
-18%
|
2 606
-6%
|
2 319
-11%
|
2 101
-9%
|
2 194
+4%
|
2 465
+12%
|
2 547
+3%
|
2 848
+12%
|
2 653
-7%
|
2 595
-2%
|
2 378
-8%
|
2 206
-7%
|
2 842
+29%
|
2 356
-17%
|
2 261
-4%
|
2 403
+6%
|
2 190
-9%
|
2 526
+15%
|
2 184
-14%
|
1 660
-24%
|
1 571
-5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|