Asgent Inc
TSE:4288
Balance Sheet
Balance Sheet Decomposition
Asgent Inc
Current Assets | 1.3B |
Cash & Short-Term Investments | 883.5m |
Receivables | 267.3m |
Other Current Assets | 173.5m |
Non-Current Assets | 461.9m |
Long-Term Investments | 185.2m |
PP&E | 176.8m |
Intangibles | 99.9m |
Other Non-Current Assets | 2k |
Current Liabilities | 669.5m |
Accounts Payable | 42.7m |
Accrued Liabilities | 89.6m |
Short-Term Debt | 200m |
Other Current Liabilities | 337.2m |
Non-Current Liabilities | 125m |
Other Non-Current Liabilities | 125m |
Balance Sheet
Asgent Inc
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 143
|
960
|
759
|
785
|
882
|
905
|
974
|
898
|
994
|
863
|
|
Cash Equivalents |
1 143
|
960
|
759
|
785
|
882
|
905
|
974
|
898
|
994
|
863
|
|
Total Receivables |
914
|
895
|
933
|
1 336
|
731
|
728
|
747
|
705
|
611
|
530
|
|
Accounts Receivables |
914
|
895
|
931
|
1 336
|
695
|
705
|
747
|
700
|
611
|
530
|
|
Other Receivables |
0
|
0
|
2
|
0
|
37
|
23
|
0
|
4
|
0
|
0
|
|
Inventory |
35
|
29
|
49
|
74
|
90
|
62
|
82
|
32
|
338
|
231
|
|
Other Current Assets |
86
|
86
|
55
|
89
|
51
|
30
|
32
|
30
|
90
|
71
|
|
Total Current Assets |
2 178
|
1 970
|
1 795
|
2 283
|
1 754
|
1 726
|
1 834
|
1 664
|
2 032
|
1 694
|
|
PP&E Net |
242
|
208
|
204
|
363
|
299
|
244
|
277
|
237
|
192
|
185
|
|
PP&E Gross |
242
|
208
|
204
|
363
|
0
|
244
|
277
|
237
|
192
|
185
|
|
Accumulated Depreciation |
404
|
404
|
502
|
557
|
0
|
756
|
851
|
969
|
1 058
|
960
|
|
Intangible Assets |
44
|
102
|
89
|
67
|
46
|
26
|
7
|
11
|
19
|
22
|
|
Long-Term Investments |
35
|
35
|
58
|
65
|
0
|
177
|
187
|
189
|
195
|
203
|
|
Other Long-Term Assets |
96
|
66
|
60
|
63
|
257
|
89
|
99
|
89
|
87
|
81
|
|
Total Assets |
2 595
N/A
|
2 378
-8%
|
2 206
-7%
|
2 842
+29%
|
2 356
-17%
|
2 261
-4%
|
2 403
+6%
|
2 190
-9%
|
2 526
+15%
|
2 184
-14%
|
|
Liabilities | |||||||||||
Accounts Payable |
297
|
196
|
327
|
303
|
187
|
178
|
245
|
160
|
409
|
82
|
|
Accrued Liabilities |
76
|
142
|
75
|
203
|
104
|
109
|
125
|
96
|
93
|
111
|
|
Short-Term Debt |
50
|
100
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
|
Other Current Liabilities |
123
|
115
|
89
|
303
|
137
|
165
|
178
|
126
|
348
|
431
|
|
Total Current Liabilities |
546
|
553
|
690
|
1 008
|
628
|
652
|
748
|
582
|
1 050
|
824
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
85
|
91
|
88
|
93
|
101
|
109
|
113
|
115
|
121
|
121
|
|
Total Liabilities |
631
N/A
|
644
+2%
|
778
+21%
|
1 101
+42%
|
729
-34%
|
761
+4%
|
861
+13%
|
696
-19%
|
1 171
+68%
|
945
-19%
|
|
Equity | |||||||||||
Common Stock |
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
771
|
|
Retained Earnings |
528
|
323
|
19
|
266
|
161
|
28
|
73
|
22
|
131
|
256
|
|
Additional Paid In Capital |
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
705
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
2
|
10
|
3
|
6
|
4
|
9
|
19
|
|
Treasury Stock |
40
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1 964
N/A
|
1 734
-12%
|
1 428
-18%
|
1 741
+22%
|
1 627
-7%
|
1 500
-8%
|
1 543
+3%
|
1 494
-3%
|
1 354
-9%
|
1 239
-8%
|
|
Total Liabilities & Equity |
2 595
N/A
|
2 378
-8%
|
2 206
-7%
|
2 842
+29%
|
2 356
-17%
|
2 261
-4%
|
2 403
+6%
|
2 190
-9%
|
2 526
+15%
|
2 184
-14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|