A
Asgent Inc
TSE:4288
Asgent Inc
TSE:4288
Price:
527 JPY
-4.36%
Market Closed
Updated:
Apr 27, 2024
Income Statement
Earnings Waterfall
Asgent Inc
Asgent Inc
|
Revenue
|
2.4B
JPY
|
|
Cost of Revenue
|
-1.4B
JPY
|
|
Gross Profit
|
942.3m
JPY
|
|
Operating Expenses
|
-1.2B
JPY
|
|
Operating Income
|
-274.9m
JPY
|
|
Other Expenses
|
4m
JPY
|
|
Net Income
|
-270.9m
JPY
|
Income Statement
Asgent Inc
Asgent Inc
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 433
N/A
|
3 343
-3%
|
3 182
-5%
|
3 036
-5%
|
2 975
-2%
|
2 958
-1%
|
3 063
+4%
|
3 095
+1%
|
3 056
-1%
|
3 070
+0%
|
3 244
+6%
|
3 618
+12%
|
4 149
+15%
|
4 841
+17%
|
5 242
+8%
|
5 005
-5%
|
4 389
-12%
|
3 513
-20%
|
2 951
-16%
|
2 921
-1%
|
2 983
+2%
|
3 024
+1%
|
3 086
+2%
|
3 164
+3%
|
3 146
-1%
|
3 126
-1%
|
3 052
-2%
|
2 819
-8%
|
2 857
+1%
|
2 795
-2%
|
2 768
-1%
|
2 975
+8%
|
2 963
0%
|
3 168
+7%
|
3 328
+5%
|
3 261
-2%
|
3 101
-5%
|
2 834
-9%
|
2 660
-6%
|
2 384
-10%
|
2 391
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 208)
|
(2 165)
|
(2 055)
|
(1 955)
|
(1 913)
|
(1 874)
|
(1 990)
|
(2 009)
|
(2 008)
|
(2 005)
|
(2 058)
|
(2 330)
|
(2 639)
|
(3 019)
|
(3 324)
|
(3 108)
|
(2 689)
|
(2 146)
|
(1 732)
|
(1 718)
|
(1 746)
|
(1 759)
|
(1 785)
|
(1 798)
|
(1 749)
|
(1 746)
|
(1 693)
|
(1 573)
|
(1 656)
|
(1 645)
|
(1 641)
|
(1 867)
|
(1 867)
|
(2 045)
|
(2 189)
|
(2 088)
|
(2 016)
|
(1 822)
|
(1 663)
|
(1 474)
|
(1 448)
|
|
| Gross Profit |
1 225
N/A
|
1 178
-4%
|
1 127
-4%
|
1 082
-4%
|
1 062
-2%
|
1 083
+2%
|
1 073
-1%
|
1 086
+1%
|
1 048
-3%
|
1 064
+2%
|
1 187
+11%
|
1 288
+9%
|
1 510
+17%
|
1 822
+21%
|
1 918
+5%
|
1 898
-1%
|
1 700
-10%
|
1 367
-20%
|
1 219
-11%
|
1 202
-1%
|
1 237
+3%
|
1 266
+2%
|
1 301
+3%
|
1 366
+5%
|
1 397
+2%
|
1 380
-1%
|
1 358
-2%
|
1 246
-8%
|
1 200
-4%
|
1 150
-4%
|
1 127
-2%
|
1 109
-2%
|
1 096
-1%
|
1 123
+2%
|
1 140
+2%
|
1 173
+3%
|
1 085
-8%
|
1 012
-7%
|
997
-1%
|
910
-9%
|
942
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 166)
|
(1 167)
|
(1 207)
|
(1 244)
|
(1 244)
|
(1 232)
|
(1 279)
|
(1 295)
|
(1 300)
|
(1 325)
|
(1 324)
|
(1 328)
|
(1 371)
|
(1 485)
|
(1 512)
|
(1 546)
|
(1 539)
|
(1 439)
|
(1 456)
|
(1 458)
|
(1 446)
|
(1 440)
|
(1 394)
|
(1 362)
|
(1 342)
|
(1 335)
|
(1 300)
|
(1 280)
|
(1 255)
|
(1 203)
|
(1 199)
|
(1 162)
|
(1 130)
|
(1 099)
|
(1 102)
|
(1 104)
|
(1 118)
|
(1 128)
|
(1 154)
|
(1 191)
|
(1 217)
|
|
| Selling, General & Administrative |
(1 166)
|
(1 082)
|
(1 206)
|
(1 244)
|
(1 244)
|
(1 157)
|
(1 279)
|
(1 295)
|
(1 300)
|
(1 230)
|
(1 324)
|
(1 328)
|
(1 371)
|
(1 382)
|
(1 512)
|
(1 546)
|
(1 539)
|
(1 297)
|
(1 457)
|
(1 459)
|
(1 446)
|
(1 338)
|
(1 394)
|
(1 362)
|
(1 342)
|
(1 235)
|
(1 288)
|
(1 268)
|
(1 245)
|
(1 116)
|
(1 199)
|
(1 162)
|
(1 130)
|
(1 033)
|
(1 102)
|
(1 104)
|
(1 118)
|
(1 073)
|
(1 154)
|
(1 191)
|
(1 217)
|
|
| Depreciation & Amortization |
0
|
(85)
|
0
|
0
|
0
|
(84)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(102)
|
0
|
0
|
0
|
(143)
|
0
|
0
|
0
|
(102)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(12)
|
(12)
|
(10)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Operating Income |
59
N/A
|
12
-80%
|
(79)
N/A
|
(163)
-106%
|
(182)
-12%
|
(148)
+18%
|
(206)
-39%
|
(209)
-2%
|
(252)
-21%
|
(260)
-3%
|
(137)
+47%
|
(40)
+71%
|
139
N/A
|
337
+143%
|
407
+21%
|
351
-14%
|
161
-54%
|
(72)
N/A
|
(237)
-229%
|
(256)
-8%
|
(209)
+18%
|
(174)
+17%
|
(94)
+46%
|
4
N/A
|
55
+1 299%
|
45
-18%
|
58
+30%
|
(35)
N/A
|
(55)
-58%
|
(53)
+3%
|
(71)
-35%
|
(54)
+25%
|
(34)
+36%
|
23
N/A
|
37
+59%
|
69
+86%
|
(33)
N/A
|
(116)
-248%
|
(156)
-35%
|
(281)
-79%
|
(275)
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
7
|
5
|
4
|
4
|
1
|
1
|
1
|
1
|
0
|
(2)
|
1
|
3
|
(2)
|
(2)
|
1
|
(4)
|
1
|
(4)
|
(4)
|
(3)
|
47
|
46
|
46
|
56
|
15
|
15
|
17
|
9
|
14
|
12
|
11
|
57
|
44
|
54
|
47
|
(1)
|
(8)
|
(8)
|
(1)
|
2
|
6
|
|
| Non-Reccuring Items |
(7)
|
(10)
|
(9)
|
(9)
|
(3)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
(2)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
3
|
3
|
2
|
4
|
4
|
4
|
3
|
1
|
2
|
(1)
|
(3)
|
(4)
|
(8)
|
(3)
|
(8)
|
(10)
|
(6)
|
(3)
|
(1)
|
(1)
|
5
|
5
|
6
|
8
|
5
|
2
|
1
|
1
|
(2)
|
2
|
2
|
2
|
2
|
1
|
3
|
3
|
2
|
1
|
5
|
5
|
1
|
|
| Pre-Tax Income |
62
N/A
|
8
-86%
|
(82)
N/A
|
(164)
-100%
|
(180)
-10%
|
(153)
+15%
|
(202)
-32%
|
(206)
-2%
|
(250)
-21%
|
(263)
-5%
|
(140)
+47%
|
(40)
+71%
|
129
N/A
|
332
+158%
|
400
+20%
|
338
-16%
|
156
-54%
|
(78)
N/A
|
(240)
-207%
|
(258)
-7%
|
(155)
+40%
|
(121)
+22%
|
(42)
+65%
|
68
N/A
|
73
+8%
|
50
-31%
|
77
+52%
|
(25)
N/A
|
(42)
-68%
|
(38)
+9%
|
(58)
-52%
|
5
N/A
|
12
+129%
|
75
+536%
|
83
+11%
|
68
-19%
|
(43)
N/A
|
(123)
-186%
|
(153)
-24%
|
(274)
-80%
|
(268)
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(34)
|
(8)
|
27
|
56
|
65
|
(32)
|
(68)
|
(85)
|
(104)
|
(22)
|
(16)
|
(27)
|
(34)
|
(19)
|
(28)
|
(18)
|
(5)
|
(8)
|
(2)
|
(1)
|
(5)
|
(1)
|
(3)
|
(9)
|
(7)
|
(5)
|
(8)
|
(2)
|
(4)
|
(13)
|
(3)
|
(7)
|
(3)
|
2
|
(7)
|
(3)
|
(6)
|
(3)
|
(2)
|
(2)
|
(3)
|
|
| Income from Continuing Operations |
28
|
1
|
(55)
|
(109)
|
(115)
|
(185)
|
(271)
|
(291)
|
(354)
|
(285)
|
(156)
|
(67)
|
95
|
313
|
372
|
320
|
151
|
(86)
|
(242)
|
(259)
|
(159)
|
(122)
|
(45)
|
58
|
66
|
46
|
69
|
(27)
|
(46)
|
(52)
|
(61)
|
(1)
|
9
|
77
|
77
|
65
|
(49)
|
(126)
|
(155)
|
(276)
|
(271)
|
|
| Net Income (Common) |
28
N/A
|
1
-98%
|
(55)
N/A
|
(109)
-97%
|
(115)
-6%
|
(185)
-61%
|
(271)
-46%
|
(291)
-8%
|
(354)
-22%
|
(285)
+20%
|
(156)
+45%
|
(67)
+57%
|
95
N/A
|
313
+230%
|
372
+19%
|
320
-14%
|
151
-53%
|
(86)
N/A
|
(242)
-180%
|
(259)
-7%
|
(159)
+39%
|
(122)
+24%
|
(45)
+63%
|
58
N/A
|
66
+13%
|
46
-31%
|
69
+52%
|
(27)
N/A
|
(46)
-71%
|
(52)
-12%
|
(61)
-19%
|
(1)
+98%
|
9
N/A
|
77
+791%
|
77
+0%
|
65
-15%
|
(49)
N/A
|
(126)
-155%
|
(155)
-23%
|
(276)
-78%
|
(271)
+2%
|
|
| EPS (Diluted) |
7.18
N/A
|
0.14
-98%
|
-14.12
N/A
|
-28.55
-102%
|
-30.28
-6%
|
-48.25
-59%
|
-71.18
-48%
|
-76.68
-8%
|
-93.18
-22%
|
-74.68
+20%
|
-40.97
+45%
|
-17.63
+57%
|
24.97
N/A
|
82.02
+228%
|
98
+19%
|
84.15
-14%
|
39.6
-53%
|
-22.63
N/A
|
-63.68
-181%
|
-68.21
-7%
|
-41.76
+39%
|
-31.85
+24%
|
-11.72
+63%
|
15.31
N/A
|
17.32
+13%
|
11.97
-31%
|
18.15
+52%
|
-7.07
N/A
|
-12.09
-71%
|
-13.55
-12%
|
-16.07
-19%
|
-0.38
+98%
|
2.25
N/A
|
20.06
+792%
|
20.09
+0%
|
17
-15%
|
-12.9
N/A
|
-32.92
-155%
|
-40.59
-23%
|
-72.29
-78%
|
-70.99
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
