Prestige International Inc
TSE:4290
Intrinsic Value
Prestige International, Inc. engages in the provision of business process outsourcing (BPO) services. [ Read More ]
The intrinsic value of one
Prestige International Inc
stock under the Base Case scenario is
839.86
JPY.
Compared to the current market price of 669 JPY,
Prestige International Inc
is
Undervalued by 20%.
Prestige International Inc's market capitalization is 85.2B JPY.
Prestige International Inc stock price is 669 JPY.
Prestige International Inc stock price (669 JPY) is 20% less than its Intrinsic Value (839.86 JPY).
Prestige International Inc stock price (669 JPY) is 35% less than its DCF Value (1 026.21 JPY). Open DCF Valuation
Prestige International Inc stock (653.52 JPY) is 2% less than its price (669 JPY). Open Relative Valuation
Prestige International Inc has upside potential of 23% compared to the average analyst price target.
Open Wall St Estimates
Prestige International Inc has positive Net Income for the last twelve months.
Prestige International Inc's ROIC (Return on Invested Capital) has increased in the last 3 years from 12% to 14%.
Prestige International Inc's Revenue has grown by 9% over the past 12 months.
Prestige International Inc's ROE (Return on Equity) for the past 12 months is positive and is equal to 14%.
Prestige International Inc's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 14%.
Prestige International Inc's ROE (Return on Equity) has increased in the last 3 years from 10% to 14%.
Prestige International Inc has positive Operating Income for the last twelve months.
Prestige International Inc's Revenue is forecast to grow at a rate of 8% per year over the next 3 years.
Prestige International Inc has positive three-year average ROE (Return on Equity): 13%. The company is efficient at transforming stockholders' equity into net income.
Prestige International Inc has positive three-year average ROIC (Return on Invested Capital): 14%. The company is efficient at using invested capital to generate operating income.
Prestige International Inc has positive Free Cash Flow for the last twelve months.
Prestige International Inc's Revenue has been growing by 12% per year for the last 3 years.
Prestige International Inc has positive Gross Profit for the last twelve months.
Prestige International Inc's short-term assets (38B JPY) exceed its short-term liabilties (17B JPY).
Prestige International Inc's long-term assets (65B JPY) exceed its long-term liabilties (23B JPY).
Prestige International Inc's Altman Z-Score is very high and is equal to 4.1.
Prestige International Inc's D/E (Debt to Equity) is very low and is equal to 0.01.
Prestige International Inc has negative Net Debt. This means that the company has more cash and short-term investments (20B JPY) than debt (313m JPY).
Prestige International Inc earns more than enough operating income (8B JPY) to safely cover interest payments on its debt (4m JPY).
Valuation Backtest
Prestige International Inc
Run backtest to discover the historical profit from buying and selling
Prestige International Inc
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Prestige International Inc
Balance Sheet Decomposition
Prestige International Inc
| Current Assets | 37.7B |
| Cash & Short-Term Investments | 19.9B |
| Receivables | 4.7B |
| Other Current Assets | 13.2B |
| Non-Current Assets | 26.9B |
| Long-Term Investments | 9.1B |
| PP&E | 14.8B |
| Intangibles | 2.1B |
| Other Non-Current Assets | 905.7m |
| Current Liabilities | 17.1B |
| Accounts Payable | 1.5B |
| Accrued Liabilities | 462.7m |
| Short-Term Debt | 125m |
| Other Current Liabilities | 15B |
| Non-Current Liabilities | 5.5B |
| Long-Term Debt | 187.5m |
| Other Non-Current Liabilities | 5.3B |
Earnings Waterfall
Prestige International Inc
|
Revenue
|
57.9B
JPY
|
|
Cost of Revenue
|
-44.4B
JPY
|
|
Gross Profit
|
13.5B
JPY
|
|
Operating Expenses
|
-5.8B
JPY
|
|
Operating Income
|
7.7B
JPY
|
|
Other Expenses
|
-2.2B
JPY
|
|
Net Income
|
5.4B
JPY
|
Free Cash Flow Analysis
Prestige International Inc
Profitability Score
Profitability Due Diligence
Prestige International Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Prestige International Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Prestige International Inc's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Score
Prestige International Inc's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Prestige International Inc
According to Wall Street analysts, the average 1-year price target for
Prestige International Inc
is 826.2 JPY
with a low forecast of 656.5 JPY and a high forecast of 1 018.5 JPY.
Shareholder Return
Price
Prestige International Inc
| Average Annual Return | -0.79% |
| Standard Deviation of Annual Returns | 19.56% |
| Max Drawdown | -46% |
| Market Capitalization | 85.2B JPY |
| Shares Outstanding | 128 037 319 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Prestige International Inc
Country
Industry
Market Cap
Dividend Yield
Description
Prestige International, Inc. engages in the provision of business process outsourcing (BPO) services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 4,192 full-time employees. The company went IPO on 2001-07-01. The road assist business provides 24-7 customer contact services and road assist services for automobile makers. The property assist business provides real estate-related services such as house cleaning and others. The insurance business process outsourcing (BPO) business provides Japanese call center services and claims agent services for overseas customers such as travelers. The warranty business provides extended warranty and maintenance programs. The information technology (IT) solution business provides various IT related services. The customer support business provides database marketing solutions such as customer contact service and purchase data analysis service. The customer relationship management (CRM) business offers 24-7 accident reception services. The dispatch and others business offers temporary staffing and staff agency services, and nursing home care services.
Contact
IPO
Employees
Officers
The intrinsic value of one
Prestige International Inc
stock under the Base Case scenario is
839.86
JPY.
Compared to the current market price of 669 JPY,
Prestige International Inc
is
Undervalued by 20%.
You don't have any saved screeners yet
