Prestige International Inc
TSE:4290

Watchlist Manager
Prestige International Inc Logo
Prestige International Inc
TSE:4290
Watchlist
Price: 740 JPY -0.27%
Market Cap: 94.1B JPY

Relative Value

The Relative Value of one Prestige International Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 740 JPY, Prestige International Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Prestige International Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
38
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2
Forward
1.3
vs History
42
vs Industry
31
Median 3Y
15.7
Median 5Y
17.1
Industry
16.8
Forward
16.9
vs History
85
vs Industry
27
Median 3Y
10.8
Median 5Y
12.6
Industry
10.1
vs History
92
vs Industry
18
Median 3Y
24.4
Median 5Y
25.3
Industry
16.8
vs History
53
vs Industry
34
Median 3Y
1.9
Median 5Y
2
Industry
1.7
vs History
77
vs Industry
48
Median 3Y
1
Median 5Y
1.1
Industry
1.5
Forward
0.9
vs History
63
vs Industry
37
Median 3Y
4.4
Median 5Y
4.8
Industry
4.3
vs History
66
vs Industry
42
Median 3Y
6
Median 5Y
6.6
Industry
8.6
Forward
5.8
vs History
61
vs Industry
45
Median 3Y
7.7
Median 5Y
8.4
Industry
12.7
vs History
90
vs Industry
36
Median 3Y
7.9
Median 5Y
9.7
Industry
10.8
vs History
80
vs Industry
21
Median 3Y
15.2
Median 5Y
17.9
Industry
15
vs History
79
vs Industry
31
Median 3Y
1.4
Median 5Y
1.5
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Prestige International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Prestige International Inc
TSE:4290
93.6B JPY 1.4 17.6 6.1 7.9
US
Cintas Corp
NASDAQ:CTAS
74.7B USD 7.1 40.5 26.3 31.8
US
Copart Inc
NASDAQ:CPRT
37B USD 7.9 23.2 16.4 18.4
AU
Brambles Ltd
ASX:BXB
30.9B AUD 3.1 23.2 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.3B CAD 4.3 50.3 19.1 28
US
RB Global Inc
F:J1F
16.5B EUR 4.3 50.2 18.8 27.5
FR
Spie SA
PAR:SPIE
8.4B EUR 0.8 41.5 10.6 17.6
US
Aurora Innovation Inc
NASDAQ:AUR
8.9B USD 4 429.4 -11 -9.1 -8.8
FR
Elis SA
PAR:ELIS
5.8B EUR 1.2 15.6 5.4 13.9
DK
Iss A/S
CSE:ISS
38.7B DKK 0.5 14.2 7.4 10.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
526.7B INR 10.9 38.3 30.8 31.8
P/E Multiple
Earnings Growth PEG
JP
Prestige International Inc
TSE:4290
Average P/E: 31.5
17.6
10%
1.8
US
Cintas Corp
NASDAQ:CTAS
40.5
11%
3.7
US
Copart Inc
NASDAQ:CPRT
23.2
6%
3.9
AU
Brambles Ltd
ASX:BXB
23.2
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
50.3
35%
1.4
US
RB Global Inc
F:J1F
50.2
35%
1.4
FR
Spie SA
PAR:SPIE
41.5
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11 N/A N/A
FR
Elis SA
PAR:ELIS
15.6
15%
1
DK
Iss A/S
CSE:ISS
14.2
13%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
38.3
12%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Prestige International Inc
TSE:4290
Average EV/EBITDA: 15.7
6.1
10%
0.6
US
Cintas Corp
NASDAQ:CTAS
26.3
10%
2.6
US
Copart Inc
NASDAQ:CPRT
16.4
7%
2.3
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.1
11%
1.7
US
RB Global Inc
F:J1F
18.8
11%
1.7
FR
Spie SA
PAR:SPIE
10.6
10%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.1 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.4
6%
1.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
30.8
13%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Prestige International Inc
TSE:4290
Average EV/EBIT: 20.3
7.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
31.8
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.4
7%
2.6
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28
9%
3.1
US
RB Global Inc
F:J1F
27.5
9%
3.1
FR
Spie SA
PAR:SPIE
17.6
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.8 N/A N/A
FR
Elis SA
PAR:ELIS
13.9
10%
1.4
DK
Iss A/S
CSE:ISS
10.1
7%
1.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.8
13%
2.4