First Time Loading...

Amuse Inc
TSE:4301

Watchlist Manager
Amuse Inc Logo
Amuse Inc
TSE:4301
Watchlist
Price: 1 529 JPY -3.11% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

Amuse, Inc. engages in the entertainment business. [ Read More ]

The intrinsic value of one Amuse Inc stock under the Base Case scenario is 3 017.17 JPY. Compared to the current market price of 1 529 JPY, Amuse Inc is Undervalued by 49%.

Key Points:
Intrinsic Value
Base Case
3 017.17 JPY
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Amuse Inc

Backtest Amuse Inc Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Amuse Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of Amuse Inc's business.

What risks and challenges
does Amuse Inc face in the near future?

Summarize the latest earnings report
of Amuse Inc.

Provide P/E
for Amuse Inc and its competitors.

Financials

Balance Sheet Decomposition
Amuse Inc

Current Assets 47.6B
Cash & Short-Term Investments 29.4B
Receivables 13.6B
Other Current Assets 4.7B
Non-Current Assets 12.3B
Long-Term Investments 4.3B
PP&E 4.4B
Intangibles 1.3B
Other Non-Current Assets 2.2B
Current Liabilities 20.8B
Accounts Payable 12B
Other Current Liabilities 8.8B
Non-Current Liabilities 5.7B
Long-Term Debt 205m
Other Non-Current Liabilities 5.5B
Efficiency

Earnings Waterfall
Amuse Inc

Revenue
53.8B JPY
Cost of Revenue
-46.1B JPY
Gross Profit
7.7B JPY
Operating Expenses
-6.1B JPY
Operating Income
1.6B JPY
Other Expenses
-930m JPY
Net Income
654m JPY

Free Cash Flow Analysis
Amuse Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Amuse Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
48/100
Profitability
Score

Amuse Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Amuse Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
80/100
Solvency
Score

Amuse Inc's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Amuse Inc

Wall Street analysts forecast Amuse Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Amuse Inc is 3 800 JPY .

Lowest
Price Target
Not Available
Average
Price Target
3 800 JPY
149% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Amuse Inc

1M 1M
+1%
6M 6M
-3%
1Y 1Y
-13%
3Y 3Y
-39%
5Y 5Y
-31%
10Y 10Y
+86%
Annual Price Range
1 529
52w Low
1 446
52w High
1 871
Price Metrics
Average Annual Return -4.78%
Standard Deviation of Annual Returns 21.67%
Max Drawdown -51%
Shares Statistics
Market Capitalization 25.4B JPY
Shares Outstanding 17 426 600
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Amuse Inc Logo
Amuse Inc

Country

Japan

Industry

Media

Market Cap

25.4B JPY

Dividend Yield

2.53%

Description

Amuse, Inc. engages in the entertainment business. The company is headquartered in Minamitsuru-Gun, Yamanashi-Ken and currently employs 469 full-time employees. The company went IPO on 2001-09-01. The firm mainly operates through five segments. The Artist Management segment operates concerts and performances, plans and produces performances and events, releases its music products, and collects membership fees for fun clubs, plans, produces and sells artist goods. The Media Visual segment is engaged in production of video products, production and distribution of movies and programs. The Contents segment is involved in the provision of movie and video products. The Place Management segment is engaged in the operation of live house, club and restaurants. The Others segment provides personal development services, as well as products and distributes collections.

Contact

YAMANASHI-KEN
Minamitsuru-gun
997, Saiko, Fujikawaguchiko-machi
http://www.amuse.co.jp/

IPO

2001-09-01

Employees

469

Officers

President & Representative Director
Mr. Masaki Nakanishi
Advisor Founder
Kuniko Osato
Senior Executive Officer of Administration & Finance and Director
Mr. Toshifumi Oshima
Executive VP, Executive Officer & Director
Ms. Rumiko Ichige
Senior Managing Executive Officer & Director
Mr. Hiroyuki Araki
MD & Director
Mr. Takahiro Ono
Show More
Executive Officer
Kozo Sasaki
Show Less

See Also

Discover More
What is the Intrinsic Value of one Amuse Inc stock?

The intrinsic value of one Amuse Inc stock under the Base Case scenario is 3 017.17 JPY.

Is Amuse Inc stock undervalued or overvalued?

Compared to the current market price of 1 529 JPY, Amuse Inc is Undervalued by 49%.