Amuse Inc
TSE:4301

Watchlist Manager
Amuse Inc Logo
Amuse Inc
TSE:4301
Watchlist
Price: 2 023 JPY -2.36% Market Closed
Market Cap: ¥37.7B

Relative Value

The Relative Value of one Amuse Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 023 JPY, Amuse Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Amuse Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Amuse Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Amuse Inc
TSE:4301
37.7B JPY 0.5 7.9 0.9 1.1
US
Netflix Inc
NASDAQ:NFLX
384.8B USD 8.5 35 12.9 29.2
US
Walt Disney Co
NYSE:DIS
200.7B USD 2.1 16.2 12.1 16.7
LU
Spotify Technology SA
NYSE:SPOT
105.3B USD 5.3 63.7 33.1 34.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
69.8B USD 1.8 143.6 5 56.5
NL
Universal Music Group NV
AEX:UMG
38.5B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.3B USD 9 171.3 29 41.5
US
Live Nation Entertainment Inc
NYSE:LYV
33.9B USD 1.4 105.4 17.3 25.5
CN
Tencent Music Entertainment Group
NYSE:TME
26.1B USD 5.7 16.8 121.1 121.1
US
Warner Music Group Corp
NASDAQ:WMG
15.9B USD 2.4 44.2 15.2 21.3
FR
Bollore SE
PAR:BOL
13.3B EUR 8.6 -7.8 -12.6 -12
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Amuse Inc
TSE:4301
Average EV/EBITDA: 25.5
0.9
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
12.9
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.1
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.3
18%
1
CN
Tencent Music Entertainment Group
NYSE:TME
121.1
22%
5.5
US
Warner Music Group Corp
NASDAQ:WMG
15.2
15%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.6 N/A N/A