First Time Loading...

Amuse Inc
TSE:4301

Watchlist Manager
Amuse Inc Logo
Amuse Inc
TSE:4301
Watchlist
Price: 1 604 JPY 0.25% Market Closed
Updated: Apr 27, 2024

Relative Value

The Relative Value of one Amuse Inc stock under the Base Case scenario is 2 570.95 JPY. Compared to the current market price of 1 604 JPY, Amuse Inc is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 570.95 JPY
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
75
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
Forward
0.6
vs History
3
vs Industry
12
Median 3Y
23.5
Median 5Y
22.4
Industry
18.8
Forward
14.5
vs History
41
vs Industry
42
Median 3Y
6.9
Median 5Y
7.2
Industry
11.6
vs History
28
vs Industry
28
Median 3Y
12.2
Median 5Y
9.8
Industry
15.9
vs History
85
vs Industry
63
Median 3Y
0.9
Median 5Y
1.1
Industry
1.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0.2
Industry
1.6
Forward
-0.1
vs History
vs Industry
Median 3Y
0.2
Median 5Y
1
Industry
3.5
vs History
vs Industry
Median 3Y
0.6
Median 5Y
2.2
Industry
9.2
Forward
-0.8
vs History
vs Industry
Median 3Y
0.8
Median 5Y
2.4
Industry
13.1
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
0.3
Industry
10.7
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
0.4
Industry
13.3
vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Amuse Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Amuse Inc
TSE:4301
26.6B JPY 0.5 40.7 -1.2 -1.6
US
Netflix Inc
NASDAQ:NFLX
241.9B USD 6.9 37.6 11 31.5
US
Walt Disney Co
NYSE:DIS
212B USD 2.4 71 16.3 25.1
LU
Spotify Technology SA
NYSE:SPOT
57.4B USD 3.9 -486.6 2 200.9 -414.9
NL
Universal Music Group NV
AEX:UMG
50.2B EUR 4.5 39.9 28.8 36.6
CN
Tencent Music Entertainment Group
NYSE:TME
22.1B USD 5.8 32.6 27 32.7
US
Live Nation Entertainment Inc
NYSE:LYV
21B USD 0.9 66.4 12.9 19.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.8B USD 0.5 -6.3 2.5 -103.7
FR
Bollore SE
PAR:BOL
18.3B EUR 1.4 6.2 16.5 41.1
US
Warner Music Group Corp
NASDAQ:WMG
16.8B USD 2.7 36.5 16.3 22.2
DE
Cts Eventim AG & Co KgaA
XETRA:EVD
7.9B EUR 3.3 28.7 12.7 15.6

See Also

Discover More