Nomura Research Institute Ltd
TSE:4307

Watchlist Manager
Nomura Research Institute Ltd Logo
Nomura Research Institute Ltd
TSE:4307
Watchlist
Price: 6 039 JPY -2.78% Market Closed
Market Cap: 3.5T JPY

Intrinsic Value

The intrinsic value of one Nomura Research Institute Ltd stock under the Base Case scenario is 4 481.55 JPY. Compared to the current market price of 6 039 JPY, Nomura Research Institute Ltd is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
4 481.55 JPY
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Nomura Research Institute Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Nomura Research Institute Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Nomura Research Institute Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Nomura Research Institute Ltd.

Explain Valuation
Compare Nomura Research Institute Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Nomura Research Institute Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nomura Research Institute Ltd

Current Assets 466.5B
Cash & Short-Term Investments 197.3B
Receivables 237.4B
Other Current Assets 31.8B
Non-Current Assets 528B
Long-Term Investments 85.1B
PP&E 68.1B
Intangibles 284.1B
Other Non-Current Assets 90.7B
Current Liabilities 270.7B
Accounts Payable 79.9B
Other Current Liabilities 190.8B
Non-Current Liabilities 246.5B
Long-Term Debt 212.7B
Other Non-Current Liabilities 33.8B
Efficiency

Free Cash Flow Analysis
Nomura Research Institute Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nomura Research Institute Ltd

Revenue
785.1B JPY
Cost of Revenue
-496.5B JPY
Gross Profit
288.6B JPY
Operating Expenses
-141.6B JPY
Operating Income
147B JPY
Other Expenses
-45.3B JPY
Net Income
101.7B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nomura Research Institute Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Gross Margin
Healthy Operating Margin
57/100
Profitability
Score

Nomura Research Institute Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nomura Research Institute Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
80/100
Solvency
Score

Nomura Research Institute Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nomura Research Institute Ltd

Wall Street analysts forecast Nomura Research Institute Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nomura Research Institute Ltd is 6 309.09 JPY with a low forecast of 5 050 JPY and a high forecast of 7 140 JPY.

Lowest
Price Target
5 050 JPY
16% Downside
Average
Price Target
6 309.09 JPY
4% Upside
Highest
Price Target
7 140 JPY
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Nomura Research Institute Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Nomura Research Institute Ltd stock?

The intrinsic value of one Nomura Research Institute Ltd stock under the Base Case scenario is 4 481.55 JPY.

Is Nomura Research Institute Ltd stock undervalued or overvalued?

Compared to the current market price of 6 039 JPY, Nomura Research Institute Ltd is Overvalued by 26%.

Back to Top