
Nomura Research Institute Ltd
TSE:4307

Intrinsic Value
The intrinsic value of one
Nomura Research Institute Ltd
stock under the Base Case scenario is
3 774.74
JPY.
Compared to the current market price of 5 732 JPY,
Nomura Research Institute Ltd
is
Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nomura Research Institute Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Nomura Research Institute Ltd
Balance Sheet Decomposition
Nomura Research Institute Ltd
Current Assets | 419.4B |
Cash & Short-Term Investments | 184.2B |
Receivables | 216.7B |
Other Current Assets | 18.5B |
Non-Current Assets | 509.1B |
Long-Term Investments | 91.7B |
PP&E | 60.7B |
Intangibles | 268.2B |
Other Non-Current Assets | 88.5B |
Free Cash Flow Analysis
Nomura Research Institute Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Nomura Research Institute Ltd
Revenue
|
764.8B
JPY
|
Cost of Revenue
|
-489.5B
JPY
|
Gross Profit
|
275.3B
JPY
|
Operating Expenses
|
-141.3B
JPY
|
Operating Income
|
134B
JPY
|
Other Expenses
|
-40.2B
JPY
|
Net Income
|
93.8B
JPY
|
Profitability Score
Profitability Due Diligence
Nomura Research Institute Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Nomura Research Institute Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nomura Research Institute Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Score
Nomura Research Institute Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nomura Research Institute Ltd
According to Wall Street analysts, the average 1-year price target for
Nomura Research Institute Ltd
is 5 449.71 JPY
with a low forecast of 4 444 JPY and a high forecast of 6 510 JPY.
Dividends
Current shareholder yield for Nomura Research Institute Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Nomura Research Institute Ltd
stock under the Base Case scenario is
3 774.74
JPY.
Compared to the current market price of 5 732 JPY,
Nomura Research Institute Ltd
is
Overvalued by 34%.