First Time Loading...

Nomura Research Institute Ltd
TSE:4307

Watchlist Manager
Nomura Research Institute Ltd Logo
Nomura Research Institute Ltd
TSE:4307
Watchlist
Price: 3 958 JPY 1.07% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

726.1B
+2%
Revenue
Growth Rates:
1 Year
+7%
3 Years
+34%
5 Years
+46%
7 Years
+74%
10 Years
+90%
118.5B
+3%
Operating Income
Growth Rates:
1 Year
+9%
3 Years
+44%
5 Years
+69%
7 Years
+105%
10 Years
+141%
82.4B
+5%
Net Income
Growth Rates:
1 Year
+14%
3 Years
+53%
5 Years
+66%
7 Years
+61%
10 Years
+153%

Earnings Waterfall
Nomura Research Institute Ltd

Revenue
726.1B JPY
Cost of Revenue
-471.1B JPY
Gross Profit
255B JPY
Operating Expenses
-136.6B JPY
Operating Income
118.5B JPY
Other Expenses
-36.1B JPY
Net Income
82.4B JPY

Income Statement
Nomura Research Institute Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
382 991
N/A
385 932
+1%
394 340
+2%
400 721
+2%
407 254
+2%
405 984
0%
410 847
+1%
420 976
+2%
418 823
-1%
421 439
+1%
420 309
0%
412 266
-2%
416 351
+1%
424 548
+2%
430 793
+1%
441 597
+3%
457 616
+4%
471 488
+3%
482 610
+2%
491 681
+2%
496 951
+1%
501 243
+1%
512 980
+2%
519 989
+1%
524 724
+1%
528 721
+1%
530 494
+0%
535 943
+1%
542 678
+1%
550 337
+1%
561 867
+2%
576 087
+3%
593 933
+3%
611 634
+3%
636 524
+4%
658 713
+3%
679 745
+3%
692 165
+2%
701 336
+1%
715 175
+2%
726 124
+2%
Gross Profit
Cost of Revenue
(275 793)
(276 664)
(287 751)
(290 495)
(292 463)
(289 210)
(285 592)
(293 373)
(288 178)
(287 270)
(283 452)
(275 630)
(276 549)
(280 761)
(284 620)
(289 780)
(301 922)
(311 868)
(321 168)
(327 952)
(333 065)
(336 508)
(342 592)
(347 163)
(347 668)
(346 101)
(352 136)
(354 886)
(358 936)
(364 539)
(366 483)
(374 034)
(384 347)
(395 562)
(414 323)
(429 057)
(443 965)
(452 336)
(455 644)
(464 475)
(471 080)
Gross Profit
107 198
N/A
109 268
+2%
106 589
-2%
110 226
+3%
114 791
+4%
116 774
+2%
125 255
+7%
127 603
+2%
130 645
+2%
134 169
+3%
136 857
+2%
136 636
0%
139 802
+2%
143 787
+3%
146 173
+2%
151 817
+4%
155 694
+3%
159 620
+3%
161 442
+1%
163 729
+1%
163 886
+0%
164 735
+1%
170 388
+3%
172 826
+1%
177 056
+2%
182 620
+3%
178 358
-2%
181 057
+2%
183 742
+1%
185 798
+1%
195 384
+5%
202 053
+3%
209 586
+4%
216 072
+3%
222 201
+3%
229 656
+3%
235 780
+3%
239 829
+2%
245 692
+2%
250 700
+2%
255 044
+2%
Operating Income
Operating Expenses
(57 944)
(59 452)
(58 849)
(61 565)
(63 835)
(65 288)
(68 173)
(69 994)
(73 106)
(75 874)
(78 409)
(80 249)
(82 092)
(85 273)
(88 231)
(90 547)
(93 210)
(94 482)
(94 086)
(94 590)
(93 947)
(93 293)
(93 934)
(93 581)
(94 930)
(96 964)
(100 384)
(101 670)
(101 573)
(98 351)
(106 082)
(107 350)
(111 616)
(113 414)
(114 737)
(122 427)
(127 436)
(131 100)
(135 422)
(135 872)
(136 577)
Selling, General & Administrative
(56 869)
(58 311)
(57 693)
(60 669)
(62 888)
(59 893)
(67 292)
(68 840)
(71 980)
(69 657)
(77 308)
(79 158)
(80 957)
(78 061)
(86 527)
(88 645)
(91 118)
(87 401)
(91 020)
(90 427)
(89 094)
(83 983)
(88 605)
(88 563)
(89 798)
(97 491)
(93 746)
(96 304)
(97 612)
(98 366)
(102 728)
(104 010)
(108 224)
(113 536)
(116 970)
(124 607)
(129 796)
(131 580)
(135 382)
(136 138)
(138 224)
Research & Development
0
0
0
0
0
(4 222)
0
0
0
(5 110)
0
0
0
(5 674)
0
0
0
(5 170)
0
0
0
(3 665)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(1 072)
(1 139)
(1 153)
0
(946)
(1 172)
(880)
(1 153)
(1 125)
(1 106)
(1 100)
(1 090)
(1 135)
(1 537)
(1 703)
(1 901)
(2 091)
(1 910)
(3 065)
(4 161)
(4 850)
(5 645)
(5 328)
(5 018)
(5 132)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(3)
(2)
(3)
(896)
(1)
(2)
(1)
0
(1)
(1)
(1)
0
0
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
0
(1)
0
0
527
(6 638)
(5 366)
(3 961)
15
(3 354)
(3 340)
(3 392)
122
2 233
2 180
2 360
480
(40)
266
1 647
Operating Income
49 254
N/A
49 816
+1%
47 740
-4%
48 661
+2%
50 956
+5%
51 486
+1%
57 082
+11%
57 609
+1%
57 539
0%
58 295
+1%
58 448
+0%
56 387
-4%
57 710
+2%
58 514
+1%
57 942
-1%
61 270
+6%
62 484
+2%
65 138
+4%
67 356
+3%
69 139
+3%
69 939
+1%
71 442
+2%
76 454
+7%
79 245
+4%
82 126
+4%
85 656
+4%
77 974
-9%
79 387
+2%
82 169
+4%
87 447
+6%
89 302
+2%
94 703
+6%
97 970
+3%
102 658
+5%
107 464
+5%
107 229
0%
108 344
+1%
108 729
+0%
110 270
+1%
114 828
+4%
118 467
+3%
Pre-Tax Income
Interest Income Expense
2 691
2 457
1 565
10 543
10 520
10 684
11 149
1 930
3 350
4 364
4 466
17 420
15 892
14 833
15 684
21 357
21 426
23 295
22 581
3 748
11 735
10 027
8 997
28 402
20 183
812
18 688
(2 161)
(4 873)
315
(8 335)
(7 427)
(5 789)
527
(1 743)
(2 324)
(2 083)
(2 291)
(2 982)
(2 544)
(2 138)
Non-Reccuring Items
279
288
1 856
1 678
1 654
(9)
(1 984)
(1 915)
(1 866)
(1 329)
(1 000)
(752)
(708)
46
196
24
(46)
(5 569)
(5 635)
(5 609)
(6 704)
(4 921)
(5 014)
(5 002)
(3 864)
(39)
0
0
0
(6 761)
0
0
0
3 356
0
0
0
2 653
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
(3 231)
0
0
0
357
0
0
0
(8 567)
0
0
0
(143)
0
0
10
183
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
249
148
163
210
69
145
(3 065)
(2 938)
(2 779)
618
701
551
516
166
(8 385)
(8 338)
(8 600)
(194)
(213)
(218)
28
18
365
163
159
(945)
1 526
1 718
1 666
(9 926)
0
0
1
(1 870)
0
0
0
(592)
0
(1)
(2)
Pre-Tax Income
52 473
N/A
52 709
+0%
51 324
-3%
61 092
+19%
63 199
+3%
59 075
-7%
63 182
+7%
54 686
-13%
56 244
+3%
62 305
+11%
62 615
+0%
73 606
+18%
73 410
0%
64 992
-11%
65 437
+1%
74 313
+14%
75 264
+1%
82 527
+10%
84 089
+2%
67 060
-20%
75 008
+12%
76 749
+2%
80 802
+5%
102 808
+27%
98 604
-4%
85 484
-13%
98 188
+15%
78 944
-20%
78 962
+0%
71 075
-10%
80 968
+14%
87 276
+8%
92 182
+6%
104 671
+14%
105 722
+1%
104 906
-1%
106 261
+1%
108 499
+2%
107 288
-1%
112 283
+5%
116 327
+4%
Net Income
Tax Provision
(19 915)
(21 175)
(19 795)
(22 166)
(22 079)
(19 209)
(21 448)
(17 891)
(18 009)
(19 513)
(19 094)
(23 908)
(23 829)
(21 042)
(21 535)
(23 630)
(24 028)
(26 356)
(26 650)
(21 591)
(24 726)
(25 213)
(26 150)
(33 268)
(31 226)
(26 388)
(31 108)
(24 761)
(24 785)
(18 497)
(21 152)
(23 162)
(25 024)
(32 878)
(33 553)
(33 745)
(33 799)
(32 002)
(32 346)
(33 969)
(33 657)
Income from Continuing Operations
32 558
31 534
31 529
38 926
41 120
39 866
41 734
36 795
38 235
42 792
43 521
49 698
49 581
43 950
43 902
50 683
51 236
56 171
57 439
45 469
50 282
51 536
54 652
69 540
67 378
59 096
67 080
54 183
54 177
52 578
59 816
64 114
67 158
71 793
72 169
71 161
72 462
76 497
74 942
78 314
82 670
Income to Minority Interest
0
(7)
(56)
29
(57)
(985)
(1 023)
(1 193)
(1 087)
(143)
213
1 667
1 433
1 114
473
(1 083)
(1 148)
(1 025)
(793)
(710)
(542)
(604)
(588)
(657)
(691)
(900)
(238)
(414)
(498)
288
(348)
(119)
17
(347)
(373)
(372)
(298)
(189)
(186)
(201)
(302)
Net Income (Common)
32 558
N/A
31 527
-3%
31 472
0%
38 956
+24%
41 062
+5%
38 880
-5%
40 710
+5%
35 600
-13%
37 148
+4%
42 648
+15%
43 734
+3%
51 365
+17%
51 014
-1%
45 064
-12%
44 374
-2%
49 598
+12%
50 087
+1%
55 145
+10%
56 645
+3%
44 758
-21%
49 739
+11%
50 931
+2%
54 063
+6%
68 882
+27%
66 686
-3%
58 195
-13%
66 842
+15%
53 768
-20%
53 676
0%
52 867
-2%
59 464
+12%
63 991
+8%
67 172
+5%
71 445
+6%
71 794
+0%
70 787
-1%
72 163
+2%
76 307
+6%
74 754
-2%
78 111
+4%
82 366
+5%
EPS (Diluted)
42.44
N/A
41.17
-3%
43.34
+5%
53.65
+24%
56.4
+5%
53.44
-5%
55.38
+4%
47.34
-15%
49.33
+4%
56.98
+16%
58.54
+3%
69.13
+18%
68.56
-1%
60.47
-12%
59.4
-2%
68.12
+15%
69.95
+3%
75.85
+8%
79
+4%
63.21
-20%
70.69
+12%
71.94
+2%
77.71
+8%
105.76
+36%
111.86
+6%
91.62
-18%
111.75
+22%
89.67
-20%
89.4
0%
88.12
-1%
98.39
+12%
108.28
+10%
113.84
+5%
120.34
+6%
121.52
+1%
119.56
-2%
121.75
+2%
128.88
+6%
126.54
-2%
133.6
+6%
142.84
+7%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.