Quick Co Ltd
TSE:4318
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Quick Co Ltd
TSE:4318
|
JP |
|
N
|
Nichiwa Sangyo Co Ltd
TSE:2055
|
JP |
Balance Sheet
Balance Sheet Decomposition
Quick Co Ltd
Quick Co Ltd
Balance Sheet
Quick Co Ltd
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
817
|
1 131
|
1 156
|
1 411
|
1 434
|
1 126
|
1 121
|
1 184
|
1 335
|
1 820
|
1 857
|
2 431
|
3 151
|
3 431
|
4 669
|
5 045
|
6 365
|
7 469
|
8 152
|
10 510
|
12 276
|
13 056
|
15 053
|
|
| Cash Equivalents |
817
|
1 131
|
1 156
|
1 411
|
1 434
|
1 126
|
1 121
|
1 184
|
1 335
|
1 820
|
1 857
|
2 431
|
3 151
|
3 431
|
4 669
|
5 045
|
6 365
|
7 469
|
8 152
|
10 510
|
12 276
|
13 056
|
15 053
|
|
| Short-Term Investments |
302
|
192
|
227
|
122
|
144
|
40
|
40
|
41
|
42
|
41
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
904
|
1 107
|
1 168
|
1 323
|
1 369
|
1 200
|
718
|
668
|
704
|
860
|
945
|
1 114
|
1 514
|
1 616
|
1 783
|
1 996
|
2 060
|
2 138
|
1 987
|
2 347
|
2 767
|
2 979
|
3 888
|
|
| Accounts Receivables |
904
|
1 107
|
1 168
|
1 323
|
1 369
|
1 200
|
718
|
668
|
704
|
860
|
945
|
1 114
|
1 514
|
1 616
|
1 783
|
1 996
|
2 060
|
2 138
|
1 987
|
2 347
|
2 767
|
2 979
|
3 888
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
142
|
189
|
214
|
237
|
269
|
216
|
145
|
147
|
194
|
225
|
249
|
319
|
473
|
441
|
536
|
380
|
621
|
423
|
325
|
349
|
547
|
381
|
466
|
|
| Total Current Assets |
2 165
|
2 619
|
2 765
|
3 093
|
3 216
|
2 583
|
2 024
|
2 040
|
2 274
|
2 945
|
3 090
|
3 864
|
5 138
|
5 488
|
6 988
|
7 421
|
9 045
|
10 030
|
10 464
|
13 206
|
15 590
|
16 416
|
19 406
|
|
| PP&E Net |
751
|
727
|
779
|
757
|
802
|
781
|
699
|
673
|
726
|
738
|
724
|
700
|
662
|
729
|
744
|
984
|
1 261
|
1 268
|
1 222
|
1 174
|
1 262
|
1 461
|
1 430
|
|
| PP&E Gross |
751
|
727
|
779
|
757
|
802
|
781
|
699
|
673
|
726
|
738
|
724
|
700
|
662
|
729
|
744
|
984
|
1 261
|
1 268
|
1 222
|
1 174
|
1 262
|
1 461
|
1 430
|
|
| Accumulated Depreciation |
461
|
412
|
413
|
452
|
486
|
522
|
563
|
585
|
562
|
591
|
633
|
661
|
685
|
688
|
729
|
765
|
846
|
943
|
1 026
|
998
|
1 059
|
1 170
|
1 266
|
|
| Intangible Assets |
42
|
37
|
38
|
29
|
113
|
92
|
32
|
54
|
85
|
87
|
103
|
119
|
138
|
186
|
220
|
199
|
243
|
453
|
768
|
911
|
897
|
1 091
|
1 297
|
|
| Goodwill |
165
|
136
|
102
|
68
|
34
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
144
|
119
|
75
|
70
|
6
|
4
|
2
|
175
|
|
| Long-Term Investments |
190
|
146
|
121
|
102
|
37
|
86
|
75
|
88
|
136
|
165
|
213
|
231
|
536
|
529
|
883
|
1 101
|
1 154
|
927
|
1 732
|
1 726
|
1 212
|
2 132
|
1 763
|
|
| Other Long-Term Assets |
313
|
328
|
336
|
421
|
490
|
446
|
372
|
270
|
323
|
271
|
268
|
298
|
311
|
400
|
466
|
602
|
770
|
805
|
849
|
979
|
1 214
|
940
|
1 060
|
|
| Other Assets |
165
|
136
|
102
|
68
|
34
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
144
|
119
|
75
|
70
|
6
|
4
|
2
|
175
|
|
| Total Assets |
3 625
N/A
|
3 992
+10%
|
4 140
+4%
|
4 470
+8%
|
4 692
+5%
|
3 990
-15%
|
3 202
-20%
|
3 124
-2%
|
3 545
+13%
|
4 207
+19%
|
4 398
+5%
|
5 212
+19%
|
6 786
+30%
|
7 331
+8%
|
9 301
+27%
|
10 451
+12%
|
12 592
+20%
|
13 559
+8%
|
15 104
+11%
|
18 003
+19%
|
20 179
+12%
|
22 043
+9%
|
25 131
+14%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
740
|
909
|
860
|
899
|
811
|
598
|
280
|
177
|
179
|
242
|
211
|
232
|
615
|
604
|
653
|
655
|
546
|
493
|
492
|
520
|
673
|
790
|
1 419
|
|
| Accrued Liabilities |
164
|
262
|
309
|
354
|
432
|
305
|
211
|
192
|
406
|
557
|
543
|
642
|
914
|
685
|
1 062
|
1 037
|
1 351
|
1 525
|
1 458
|
2 309
|
3 004
|
1 870
|
2 260
|
|
| Short-Term Debt |
106
|
104
|
75
|
139
|
103
|
115
|
141
|
412
|
284
|
290
|
248
|
242
|
192
|
191
|
190
|
188
|
190
|
193
|
300
|
141
|
121
|
122
|
120
|
|
| Current Portion of Long-Term Debt |
169
|
153
|
139
|
135
|
131
|
0
|
80
|
80
|
100
|
108
|
75
|
35
|
27
|
14
|
14
|
9
|
3
|
9
|
15
|
3
|
1
|
1
|
1
|
|
| Other Current Liabilities |
258
|
392
|
486
|
582
|
719
|
469
|
358
|
328
|
407
|
646
|
637
|
840
|
892
|
977
|
1 382
|
1 430
|
1 981
|
1 757
|
1 825
|
2 759
|
2 546
|
2 380
|
3 210
|
|
| Total Current Liabilities |
1 436
|
1 820
|
1 870
|
2 109
|
2 196
|
1 488
|
1 071
|
1 190
|
1 375
|
1 844
|
1 714
|
1 990
|
2 639
|
2 471
|
3 301
|
3 320
|
4 070
|
3 976
|
4 090
|
5 732
|
6 344
|
5 163
|
7 010
|
|
| Long-Term Debt |
491
|
344
|
265
|
131
|
0
|
0
|
283
|
201
|
193
|
112
|
63
|
33
|
34
|
25
|
11
|
6
|
8
|
9
|
13
|
3
|
2
|
1
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
11
|
8
|
15
|
102
|
90
|
154
|
91
|
65
|
8
|
211
|
62
|
1
|
193
|
5
|
|
| Minority Interest |
0
|
5
|
4
|
5
|
9
|
10
|
9
|
9
|
8
|
9
|
10
|
11
|
11
|
0
|
0
|
12
|
1
|
4
|
2
|
1
|
1
|
4
|
3
|
|
| Other Liabilities |
218
|
172
|
184
|
187
|
209
|
45
|
36
|
13
|
21
|
22
|
26
|
32
|
33
|
37
|
39
|
57
|
90
|
101
|
102
|
108
|
108
|
265
|
274
|
|
| Total Liabilities |
2 146
N/A
|
2 341
+9%
|
2 322
-1%
|
2 432
+5%
|
2 413
-1%
|
1 543
-36%
|
1 398
-9%
|
1 412
+1%
|
1 606
+14%
|
1 998
+24%
|
1 821
-9%
|
2 081
+14%
|
2 820
+36%
|
2 623
-7%
|
3 505
+34%
|
3 486
-1%
|
4 235
+21%
|
4 099
-3%
|
4 419
+8%
|
5 905
+34%
|
6 456
+9%
|
5 626
-13%
|
7 292
+30%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
328
|
328
|
338
|
350
|
351
|
351
|
351
|
351
|
351
|
351
|
351
|
351
|
351
|
351
|
351
|
351
|
351
|
351
|
351
|
351
|
351
|
351
|
351
|
|
| Retained Earnings |
926
|
1 084
|
1 235
|
1 482
|
1 722
|
1 824
|
1 222
|
1 141
|
1 371
|
1 635
|
1 959
|
2 456
|
3 069
|
3 826
|
4 729
|
5 723
|
6 969
|
8 195
|
8 879
|
10 261
|
12 503
|
14 513
|
16 132
|
|
| Additional Paid In Capital |
249
|
249
|
259
|
270
|
271
|
272
|
272
|
272
|
272
|
272
|
290
|
311
|
311
|
308
|
308
|
308
|
391
|
391
|
391
|
391
|
433
|
430
|
353
|
|
| Unrealized Security Profit/Loss |
1
|
3
|
2
|
5
|
3
|
0
|
2
|
2
|
1
|
9
|
17
|
31
|
241
|
232
|
421
|
587
|
662
|
537
|
1 093
|
1 085
|
724
|
1 372
|
1 137
|
|
| Treasury Stock |
22
|
8
|
10
|
70
|
70
|
0
|
21
|
33
|
34
|
34
|
23
|
19
|
19
|
19
|
19
|
19
|
15
|
16
|
16
|
16
|
344
|
344
|
267
|
|
| Other Equity |
2
|
5
|
7
|
0
|
2
|
0
|
17
|
15
|
23
|
25
|
16
|
1
|
13
|
11
|
7
|
15
|
1
|
1
|
14
|
25
|
56
|
95
|
132
|
|
| Total Equity |
1 479
N/A
|
1 651
+12%
|
1 818
+10%
|
2 038
+12%
|
2 279
+12%
|
2 447
+7%
|
1 804
-26%
|
1 713
-5%
|
1 939
+13%
|
2 209
+14%
|
2 578
+17%
|
3 131
+21%
|
3 966
+27%
|
4 709
+19%
|
5 796
+23%
|
6 965
+20%
|
8 357
+20%
|
9 460
+13%
|
10 685
+13%
|
12 097
+13%
|
13 724
+13%
|
16 417
+20%
|
17 839
+9%
|
|
| Total Liabilities & Equity |
3 625
N/A
|
3 992
+10%
|
4 140
+4%
|
4 470
+8%
|
4 692
+5%
|
3 990
-15%
|
3 202
-20%
|
3 124
-2%
|
3 545
+13%
|
4 207
+19%
|
4 398
+5%
|
5 212
+19%
|
6 786
+30%
|
7 331
+8%
|
9 301
+27%
|
10 451
+12%
|
12 592
+20%
|
13 559
+8%
|
15 104
+11%
|
18 003
+19%
|
20 179
+12%
|
22 043
+9%
|
25 131
+14%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
56
|
56
|
57
|
57
|
57
|
57
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
56
|
57
|
57
|
57
|
57
|
56
|
56
|
56
|
|