Quick Co Ltd
TSE:4318

Watchlist Manager
Quick Co Ltd Logo
Quick Co Ltd
TSE:4318
Watchlist
Price: 862 JPY -0.12%
Market Cap: ¥48.5B

Income Statement

Earnings Waterfall
Quick Co Ltd

Income Statement
Quick Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
0
0
0
1
0
0
2
0
0
3
6
8
11
11
10
10
10
9
8
7
7
6
6
5
5
4
4
4
4
3
3
3
3
3
3
3
3
3
3
3
2
2
2
2
2
2
2
2
2
2
4
4
5
5
3
3
2
2
2
2
1
1
1
1
2
2
2
2
1
0
0
0
Revenue
8 019
N/A
8 219
+2%
8 654
+5%
8 767
+1%
8 774
+0%
8 644
-1%
8 281
-4%
7 934
-4%
7 344
-7%
6 317
-14%
5 449
-14%
4 761
-13%
4 964
+4%
5 064
+2%
4 885
-4%
6 608
+35%
6 967
+5%
7 190
+3%
7 414
+3%
7 742
+4%
8 259
+7%
8 365
+1%
8 578
+3%
8 708
+2%
9 083
+4%
9 377
+3%
9 724
+4%
10 202
+5%
10 659
+4%
10 978
+3%
10 834
-1%
11 280
+4%
11 445
+1%
11 775
+3%
12 108
+3%
12 499
+3%
13 197
+6%
13 670
+4%
14 141
+3%
14 579
+3%
15 231
+4%
15 538
+2%
16 152
+4%
16 775
+4%
17 685
+5%
18 308
+4%
18 809
+3%
19 173
+2%
19 603
+2%
20 099
+3%
20 542
+2%
21 036
+2%
21 050
+0%
20 472
-3%
19 949
-3%
19 361
-3%
20 236
+5%
21 263
+5%
22 396
+5%
23 591
+5%
25 089
+6%
26 188
+4%
27 074
+3%
27 795
+3%
28 227
+2%
28 794
+2%
28 982
+1%
29 487
+2%
30 073
+2%
30 835
+3%
31 430
+2%
32 501
+3%
32 795
+1%
33 328
+2%
33 701
+1%
Gross Profit
Cost of Revenue
(4 548)
(4 590)
(4 761)
(4 854)
(4 875)
(4 821)
(4 553)
(4 296)
(3 907)
(3 294)
(2 744)
(2 264)
(2 222)
(2 250)
(2 135)
(2 887)
(2 943)
(2 985)
(3 075)
(3 246)
(3 360)
(3 467)
(3 681)
(3 789)
(3 828)
(4 061)
(4 260)
(4 330)
(4 850)
(4 839)
(4 597)
(4 845)
(4 831)
(4 940)
(5 078)
(5 171)
(5 332)
(5 509)
(5 716)
(5 904)
(6 226)
(6 465)
(6 752)
(7 027)
(7 165)
(7 344)
(7 470)
(7 531)
(7 596)
(7 706)
(7 950)
(8 116)
(8 058)
(7 955)
(7 645)
(7 349)
(7 532)
(7 740)
(8 063)
(8 517)
(8 848)
(9 102)
(9 269)
(9 375)
(9 409)
(9 436)
(9 493)
(9 577)
(9 721)
(10 322)
(10 689)
(11 116)
(11 320)
(11 330)
(11 277)
Gross Profit
3 471
N/A
3 629
+5%
3 893
+7%
3 913
+1%
3 899
0%
3 823
-2%
3 729
-2%
3 638
-2%
3 437
-6%
3 022
-12%
2 705
-10%
2 497
-8%
2 743
+10%
2 814
+3%
2 750
-2%
3 721
+35%
4 024
+8%
4 205
+4%
4 339
+3%
4 496
+4%
4 898
+9%
4 898
0%
4 897
0%
4 919
+0%
5 254
+7%
5 316
+1%
5 464
+3%
5 872
+7%
5 809
-1%
6 138
+6%
6 236
+2%
6 434
+3%
6 614
+3%
6 835
+3%
7 030
+3%
7 328
+4%
7 865
+7%
8 161
+4%
8 426
+3%
8 675
+3%
9 005
+4%
9 073
+1%
9 400
+4%
9 748
+4%
10 520
+8%
10 965
+4%
11 339
+3%
11 642
+3%
12 008
+3%
12 393
+3%
12 591
+2%
12 920
+3%
12 992
+1%
12 517
-4%
12 304
-2%
12 012
-2%
12 704
+6%
13 523
+6%
14 333
+6%
15 074
+5%
16 241
+8%
17 085
+5%
17 805
+4%
18 420
+3%
18 817
+2%
19 357
+3%
19 489
+1%
19 911
+2%
20 352
+2%
20 513
+1%
20 741
+1%
21 385
+3%
21 475
+0%
21 998
+2%
22 424
+2%
Operating Income
Operating Expenses
(2 941)
(3 052)
(3 218)
(3 391)
(3 559)
(3 622)
(3 598)
(3 530)
(3 464)
(3 229)
(2 921)
(2 717)
(2 557)
(2 566)
(2 530)
(3 493)
(3 592)
(3 710)
(3 791)
(3 955)
(4 083)
(4 153)
(4 251)
(4 261)
(4 355)
(4 390)
(4 437)
(4 838)
(4 705)
(4 872)
(5 031)
(5 051)
(5 238)
(5 323)
(5 507)
(5 641)
(5 878)
(6 222)
(6 382)
(6 677)
(6 869)
(6 922)
(7 183)
(7 549)
(7 964)
(8 443)
(8 769)
(9 060)
(9 310)
(9 524)
(9 717)
(9 989)
(10 100)
(9 984)
(10 201)
(10 146)
(10 294)
(10 908)
(10 974)
(11 728)
(12 116)
(12 821)
(13 491)
(13 933)
(14 614)
(14 486)
(14 689)
(14 946)
(15 379)
(15 796)
(16 183)
(16 851)
(17 114)
(17 385)
(17 791)
Selling, General & Administrative
(2 941)
(3 051)
(3 218)
(3 391)
(3 559)
(3 622)
(3 598)
(3 530)
(3 464)
(3 229)
(2 921)
(2 717)
(2 557)
(2 566)
(2 530)
(3 493)
(3 592)
(3 710)
(3 791)
(3 956)
(4 082)
(4 153)
(4 251)
(4 261)
(4 349)
(4 384)
(4 431)
(4 838)
(4 690)
(4 872)
(5 031)
(5 051)
(5 230)
(5 315)
(5 507)
(5 641)
(5 865)
(6 209)
(6 382)
(6 677)
(6 868)
(6 921)
(7 181)
(7 549)
(7 964)
(8 443)
(8 769)
(9 060)
(9 310)
(9 524)
(9 717)
(9 989)
(10 042)
(9 984)
(10 201)
(10 146)
(10 294)
(10 908)
(10 974)
(11 728)
(12 045)
(12 750)
(13 491)
(13 933)
(14 645)
(14 486)
(14 689)
(14 946)
(15 379)
(15 796)
(16 183)
(16 851)
(17 114)
(17 385)
(17 791)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
(6)
0
(16)
0
0
0
(8)
(8)
0
0
(13)
(13)
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(59)
0
0
(0)
0
0
0
(0)
(71)
(71)
(0)
(0)
31
(0)
(0)
0
(0)
0
0
(0)
0
(0)
0
Operating Income
531
N/A
578
+9%
674
+17%
522
-23%
340
-35%
201
-41%
130
-35%
107
-18%
(27)
N/A
(207)
-668%
(216)
-4%
(220)
-2%
186
N/A
247
+33%
220
-11%
228
+4%
433
+90%
495
+15%
548
+11%
541
-1%
816
+51%
745
-9%
646
-13%
658
+2%
900
+37%
926
+3%
1 028
+11%
1 034
+1%
1 104
+7%
1 266
+15%
1 205
-5%
1 383
+15%
1 376
-1%
1 513
+10%
1 523
+1%
1 687
+11%
1 986
+18%
1 939
-2%
2 044
+5%
1 998
-2%
2 136
+7%
2 151
+1%
2 217
+3%
2 199
-1%
2 556
+16%
2 522
-1%
2 569
+2%
2 581
+0%
2 698
+5%
2 869
+6%
2 874
+0%
2 931
+2%
2 891
-1%
2 533
-12%
2 104
-17%
1 866
-11%
2 410
+29%
2 615
+8%
3 359
+28%
3 346
0%
4 124
+23%
4 265
+3%
4 314
+1%
4 487
+4%
4 204
-6%
4 872
+16%
4 801
-1%
4 965
+3%
4 973
+0%
4 718
-5%
4 558
-3%
4 533
-1%
4 360
-4%
4 614
+6%
4 633
+0%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
(2)
1
0
1
(3)
(4)
(4)
(4)
(4)
(8)
(2)
(3)
(4)
(5)
(5)
(4)
(2)
(1)
(1)
1
3
1
3
2
0
1
3
3
10
13
13
14
8
6
7
6
10
10
8
9
9
8
25
73
73
70
54
5
(0)
2
1
2
4
8
19
29
35
25
20
17
16
18
22
732
730
750
736
33
1 236
Non-Reccuring Items
(11)
(3)
(22)
(22)
84
104
99
(3)
(3)
2
(6)
(12)
(25)
(23)
(18)
(56)
(48)
(44)
(43)
(7)
(3)
(3)
(3)
(6)
0
0
0
(16)
0
(16)
(16)
(8)
0
0
(20)
(13)
0
0
(0)
(1)
0
0
0
(26)
(28)
(29)
(29)
(3)
(1)
(60)
(51)
(59)
0
(6)
(16)
(8)
(8)
(1)
(1)
(72)
0
0
50
31
0
31
(90)
(1)
(3)
(3)
(2)
(25)
(118)
(118)
(118)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
0
0
0
0
0
(21)
(21)
0
(16)
5
5
0
0
0
0
(1)
(1)
(1)
(1)
0
0
(0)
(0)
0
0
0
0
0
0
0
0
(0)
(0)
1
2
0
0
0
(29)
0
(29)
(29)
0
0
1
1
1
0
(0)
(0)
(0)
0
0
0
Total Other Income
15
10
11
14
27
27
21
4
19
42
65
84
72
57
28
38
30
31
31
36
79
78
126
107
94
88
49
45
51
80
81
99
53
57
52
44
56
57
67
69
85
78
76
92
66
59
44
229
227
228
230
73
71
183
223
255
266
159
119
70
32
48
53
31
45
57
50
47
36
33
51
46
50
53
38
Pre-Tax Income
535
N/A
584
+9%
663
+13%
514
-23%
451
-12%
331
-27%
247
-25%
110
-56%
(11)
N/A
(161)
-1 309%
(160)
+1%
(152)
+5%
229
N/A
277
+21%
226
-18%
202
-11%
413
+104%
479
+16%
533
+11%
574
+8%
887
+55%
816
-8%
767
-6%
758
-1%
992
+31%
1 014
+2%
1 058
+4%
1 043
-1%
1 157
+11%
1 316
+14%
1 275
-3%
1 480
+16%
1 433
-3%
1 573
+10%
1 565
0%
1 731
+11%
2 055
+19%
2 010
-2%
2 117
+5%
2 072
-2%
2 228
+8%
2 235
+0%
2 303
+3%
2 275
-1%
2 602
+14%
2 561
-2%
2 595
+1%
2 816
+9%
2 950
+5%
3 110
+5%
3 126
+1%
3 014
-4%
3 016
+0%
2 714
-10%
2 312
-15%
2 117
-8%
2 671
+26%
2 777
+4%
3 482
+25%
3 323
-5%
4 175
+26%
4 313
+3%
4 422
+3%
4 575
+3%
4 268
-7%
4 978
+17%
4 778
-4%
5 029
+5%
5 030
+0%
5 481
+9%
5 337
-3%
5 305
-1%
5 028
-5%
4 582
-9%
5 789
+26%
Net Income
Tax Provision
(256)
(281)
(300)
(232)
(199)
(120)
(92)
(113)
(98)
(111)
(37)
(27)
(33)
(1)
14
56
(75)
(137)
(172)
(217)
(368)
(324)
(302)
(284)
(341)
(366)
(376)
(378)
(415)
(466)
(449)
(493)
(469)
(506)
(503)
(563)
(632)
(623)
(659)
(681)
(682)
(688)
(703)
(647)
(797)
(779)
(809)
(849)
(890)
(974)
(985)
(939)
(882)
(771)
(638)
(656)
(829)
(848)
(1 063)
(1 076)
(1 373)
(1 419)
(1 439)
(1 313)
(1 214)
(1 440)
(1 402)
(1 522)
(1 528)
(1 671)
(1 620)
(1 721)
(1 665)
(1 515)
(1 874)
Income from Continuing Operations
279
303
363
282
252
212
156
(3)
(109)
(271)
(197)
(178)
195
276
240
258
337
342
361
357
520
493
464
473
651
649
682
664
742
850
827
988
964
1 067
1 062
1 168
1 423
1 386
1 458
1 391
1 546
1 547
1 600
1 628
1 805
1 782
1 786
1 967
2 060
2 136
2 141
2 075
2 134
1 943
1 674
1 461
1 842
1 929
2 419
2 247
2 802
2 894
2 983
3 262
3 054
3 538
3 376
3 507
3 502
3 809
3 717
3 584
3 363
3 068
3 915
Income to Minority Interest
(0)
(2)
(2)
(1)
(1)
(1)
(2)
(1)
(0)
(0)
1
0
1
1
0
0
(1)
(1)
(1)
0
(0)
(0)
(1)
0
0
1
0
1
1
2
2
1
3
2
2
2
0
0
0
0
(1)
(1)
(2)
(1)
(0)
1
1
(1)
(1)
(1)
(2)
(1)
2
2
3
2
1
1
1
1
2
2
(0)
0
(1)
(2)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
0
(0)
Net Income (Common)
278
N/A
302
+8%
361
+20%
281
-22%
252
-10%
211
-16%
154
-27%
(5)
N/A
(109)
-2 331%
(272)
-148%
(196)
+28%
(178)
+9%
196
N/A
277
+41%
241
-13%
258
+7%
336
+30%
340
+1%
360
+6%
357
-1%
520
+46%
492
-5%
464
-6%
473
+2%
651
+38%
649
0%
682
+5%
665
-2%
743
+12%
852
+15%
829
-3%
988
+19%
967
-2%
1 069
+10%
1 064
0%
1 171
+10%
1 423
+22%
1 386
-3%
1 458
+5%
1 391
-5%
1 545
+11%
1 545
+0%
1 598
+3%
1 627
+2%
1 805
+11%
1 782
-1%
1 787
+0%
1 966
+10%
2 060
+5%
2 135
+4%
2 139
+0%
2 074
-3%
2 135
+3%
1 945
-9%
1 677
-14%
1 463
-13%
1 842
+26%
1 930
+5%
2 421
+25%
2 248
-7%
2 804
+25%
2 896
+3%
2 983
+3%
3 262
+9%
3 053
-6%
3 536
+16%
3 374
-5%
3 506
+4%
3 501
0%
3 809
+9%
3 717
-2%
3 584
-4%
3 363
-6%
3 068
-9%
3 915
+28%
EPS (Diluted)
4.82
N/A
15.54
+222%
18.8
+21%
4.83
-74%
13.04
+170%
10.97
-16%
2.68
-76%
-0.23
N/A
-5.74
-2 396%
-4.82
+16%
-10.33
-114%
-9.52
+8%
3.52
N/A
4.97
+41%
4.32
-13%
4.63
+7%
6.03
+30%
6.11
+1%
6.46
+6%
6.41
-1%
9.33
+46%
8.76
-6%
8.25
-6%
8.44
+2%
11.58
+37%
11.51
-1%
12.09
+5%
11.8
-2%
13.18
+12%
15.11
+15%
14.7
-3%
17.53
+19%
17.15
-2%
18.96
+11%
18.88
0%
20.76
+10%
25.23
+22%
24.59
-3%
25.87
+5%
24.68
-5%
27.41
+11%
27.41
N/A
28.35
+3%
28.87
+2%
32.02
+11%
31.54
-1%
31.58
+0%
34.79
+10%
36.4
+5%
37.74
+4%
37.86
+0%
36.68
-3%
37.78
+3%
34.41
-9%
29.67
-14%
25.89
-13%
32.6
+26%
34.14
+5%
42.83
+25%
39.78
-7%
49.61
+25%
51.18
+3%
52.64
+3%
57.69
+10%
54.39
-6%
63
+16%
60.11
-5%
62.47
+4%
62.38
0%
67.86
+9%
66.22
-2%
63.85
-4%
59.92
-6%
54.66
-9%
69.76
+28%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett