Dentsu Group Inc banner

Dentsu Group Inc
TSE:4324

Watchlist Manager
Dentsu Group Inc Logo
Dentsu Group Inc
TSE:4324
Watchlist
Price: 2 737.5 JPY -1.17% Market Closed
Market Cap: ¥727.6B

Relative Value

The Relative Value of one Dentsu Group Inc stock under the Base Case scenario is 6 072.06 JPY. Compared to the current market price of 2 737.5 JPY, Dentsu Group Inc is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 072.06 JPY
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Dentsu Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Dentsu Group Inc
TSE:4324
710.6B JPY 0.5 -2.2 3.3 5.1
US
Omnicom Group Inc
NYSE:OMC
23.7B USD 1.4 -435.1 8.5 9.4
FR
Publicis Groupe SA
PAR:PUB
17.5B EUR 1 10.6 5.7 7.5
CN
Focus Media Information Technology Co Ltd
SZSE:002027
93.2B CNY 7.5 17.4 14.6 14.6
UK
Informa PLC
LSE:INF
9.8B GBP 2.4 890.9 10.1 15.8
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
52.2B CNY 2.6 106.7 428.6 428.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
51B CNY 0.8 -233.7 -233.4 -233.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
FR
JCDecaux SE
PAR:DEC
4B EUR 1.1 15.4 4.7 13.1
JP
CyberAgent Inc
TSE:4751
695.4B JPY 0.8 17.8 6.6 7.3
P/E Multiple
Earnings Growth PEG
JP
Dentsu Group Inc
TSE:4324
Average P/E: 153.7
Negative Multiple: -2.2
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
Negative Multiple: -435.1 N/A N/A
FR
Publicis Groupe SA
PAR:PUB
10.6
11%
1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.4
8%
2.2
UK
Informa PLC
LSE:INF
890.9
350%
2.5
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
106.7
N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -233.7 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
FR
JCDecaux SE
PAR:DEC
15.4
N/A N/A
JP
CyberAgent Inc
TSE:4751
17.8
13%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Dentsu Group Inc
TSE:4324
Average EV/EBITDA: 54.3
3.3
5%
0.7
US
Omnicom Group Inc
NYSE:OMC
8.5
27%
0.3
FR
Publicis Groupe SA
PAR:PUB
5.7
5%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
14.6
17%
0.9
UK
Informa PLC
LSE:INF
10.1
10%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
428.6
N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -233.4 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
FR
JCDecaux SE
PAR:DEC
4.7
N/A N/A
JP
CyberAgent Inc
TSE:4751
6.6
5%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Dentsu Group Inc
TSE:4324
Average EV/EBIT: 56.5
5.1
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
9.4
25%
0.4
FR
Publicis Groupe SA
PAR:PUB
7.5
7%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
14.6
9%
1.6
UK
Informa PLC
LSE:INF
15.8
21%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
Leo Group Co Ltd
SZSE:002131
428.6
N/A N/A
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -233.4 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
FR
JCDecaux SE
PAR:DEC
13.1
7%
1.9
JP
CyberAgent Inc
TSE:4751
7.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett