Dentsu Group Inc
TSE:4324

Watchlist Manager
Dentsu Group Inc Logo
Dentsu Group Inc
TSE:4324
Watchlist
Price: 3 068 JPY -2.07% Market Closed
Market Cap: 815.5B JPY
Have any thoughts about
Dentsu Group Inc?
Write Note

Relative Value

The Relative Value of one Dentsu Group Inc stock under the Base Case scenario is 5 332.05 JPY. Compared to the current market price of 3 068 JPY, Dentsu Group Inc is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
5 332.05 JPY
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
69
Median 3Y
0.9
Median 5Y
0.9
Industry
1.5
Forward
0.6
vs History
vs Industry
10
Median 3Y
9
Median 5Y
-5.2
Industry
18.2
Forward
19.2
vs History
90
vs Industry
25
Median 3Y
13.9
Median 5Y
9.2
Industry
11.2
vs History
30
vs Industry
3
Median 3Y
-19.4
Median 5Y
-13.5
Industry
15.6
vs History
60
vs Industry
49
Median 3Y
1.3
Median 5Y
1.3
Industry
1.8
vs History
93
vs Industry
65
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
0.6
vs History
92
vs Industry
74
Median 3Y
1
Median 5Y
1
Industry
3.5
vs History
92
vs Industry
45
Median 3Y
5
Median 5Y
5.2
Industry
8.9
Forward
5.3
vs History
79
vs Industry
38
Median 3Y
7.5
Median 5Y
8.5
Industry
12.6
vs History
88
vs Industry
23
Median 3Y
15.2
Median 5Y
8.7
Industry
10.8
vs History
90
vs Industry
16
Median 3Y
20.3
Median 5Y
11
Industry
13.4
vs History
77
vs Industry
67
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Dentsu Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Dentsu Group Inc
TSE:4324
796.4B JPY 0.6 -4.2 4 6.7
FR
Publicis Groupe SA
PAR:PUB
23.8B EUR 1.5 14.4 7.5 10
CN
Focus Media Information Technology Co Ltd
SZSE:002027
102.8B CNY 8.3 19.6 17.4 17.4
UK
Informa PLC
LSE:INF
10.3B GBP 2.9 34.7 11.3 17.9
US
Omnicom Group Inc
NYSE:OMC
13.6B USD 0.9 9.4 6.3 6.9
US
Interpublic Group of Companies Inc
NYSE:IPG
8.6B USD 0.8 17.4 5.8 6.9
UK
WPP PLC
LSE:WPP
5.9B GBP 0.4 11 4.9 6.7
JP
CyberAgent Inc
TSE:4751
742.2B JPY 0.9 33.4 11.8 14.1
JP
GMO AD Partners Inc
TSE:4784
707.3B JPY 24.7 590.8 386.5 423.9
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.5 4.2 13.3
FR
JCDecaux SA
OTC:JCDXF
3.7B USD 0.9 12.4 4.2 13.3