Yuke's Co Ltd
TSE:4334
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Yuke's Co Ltd
TSE:4334
|
JP |
|
A
|
Advanced SolTech Sweden AB (publ)
STO:GIGA
|
SE |
|
S
|
Shanghai Voicecomm Information Technology Co Ltd
HKEX:2495
|
CN |
Balance Sheet
Balance Sheet Decomposition
Yuke's Co Ltd
Yuke's Co Ltd
Balance Sheet
Yuke's Co Ltd
| Jan-2003 | Jan-2004 | Jan-2005 | Jan-2006 | Jan-2007 | Jan-2008 | Jan-2009 | Jan-2010 | Jan-2011 | Jan-2012 | Jan-2013 | Jan-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Jan-2018 | Jan-2019 | Jan-2020 | Jan-2021 | Jan-2022 | Jan-2023 | Jan-2024 | Jan-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 355
|
1 766
|
2 913
|
116
|
115
|
3 538
|
4 304
|
2 815
|
5 534
|
7 258
|
1 238
|
1 950
|
2 343
|
3 090
|
4 842
|
5 137
|
7 522
|
8 070
|
6 208
|
1 972
|
1 888
|
1 184
|
1 690
|
1 264
|
|
| Cash Equivalents |
1 355
|
1 766
|
2 913
|
116
|
115
|
3 538
|
4 304
|
2 815
|
5 534
|
7 258
|
1 238
|
1 950
|
2 343
|
3 090
|
4 842
|
5 137
|
7 522
|
8 070
|
6 208
|
1 972
|
1 888
|
1 184
|
1 690
|
1 264
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
199
|
0
|
|
| Total Receivables |
481
|
1 255
|
701
|
1 887
|
1 134
|
616
|
296
|
225
|
192
|
1 084
|
75
|
155
|
380
|
568
|
274
|
305
|
487
|
116
|
261
|
627
|
885
|
1 115
|
780
|
855
|
|
| Accounts Receivables |
458
|
1 209
|
684
|
1 887
|
1 134
|
616
|
296
|
225
|
192
|
1 084
|
75
|
155
|
380
|
568
|
274
|
305
|
487
|
116
|
261
|
627
|
885
|
1 115
|
780
|
855
|
|
| Other Receivables |
23
|
46
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
276
|
445
|
286
|
435
|
731
|
779
|
1 873
|
999
|
1 015
|
607
|
355
|
686
|
539
|
221
|
386
|
913
|
1 288
|
357
|
302
|
263
|
63
|
11
|
57
|
723
|
|
| Other Current Assets |
124
|
143
|
317
|
387
|
511
|
495
|
297
|
209
|
226
|
153
|
155
|
193
|
102
|
160
|
202
|
176
|
70
|
96
|
55
|
144
|
302
|
83
|
74
|
73
|
|
| Total Current Assets |
2 237
|
3 609
|
4 216
|
2 824
|
2 492
|
5 428
|
6 770
|
4 249
|
6 967
|
9 102
|
1 823
|
2 983
|
3 365
|
4 039
|
5 704
|
6 530
|
9 367
|
8 640
|
6 826
|
3 006
|
3 139
|
2 394
|
2 800
|
2 916
|
|
| PP&E Net |
85
|
107
|
93
|
376
|
378
|
427
|
420
|
384
|
336
|
94
|
78
|
96
|
98
|
79
|
63
|
55
|
46
|
41
|
33
|
27
|
32
|
35
|
44
|
48
|
|
| PP&E Gross |
85
|
107
|
93
|
376
|
378
|
427
|
420
|
384
|
336
|
94
|
78
|
96
|
98
|
79
|
63
|
55
|
46
|
41
|
33
|
27
|
32
|
35
|
44
|
48
|
|
| Accumulated Depreciation |
90
|
122
|
154
|
324
|
363
|
415
|
508
|
580
|
592
|
486
|
507
|
476
|
0
|
535
|
559
|
578
|
597
|
610
|
559
|
566
|
572
|
579
|
589
|
567
|
|
| Intangible Assets |
60
|
51
|
39
|
35
|
26
|
17
|
15
|
11
|
24
|
11
|
14
|
19
|
21
|
22
|
26
|
18
|
13
|
17
|
13
|
417
|
902
|
2
|
7
|
12
|
|
| Goodwill |
0
|
0
|
0
|
1 063
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
523
|
|
| Note Receivable |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
5
|
4
|
3
|
430
|
2
|
0
|
0
|
3
|
2
|
2
|
0
|
116
|
112
|
105
|
102
|
102
|
98
|
|
| Long-Term Investments |
74
|
76
|
80
|
117
|
103
|
84
|
219
|
225
|
226
|
219
|
327
|
328
|
0
|
346
|
356
|
272
|
265
|
281
|
289
|
341
|
339
|
405
|
120
|
141
|
|
| Other Long-Term Assets |
111
|
113
|
180
|
338
|
335
|
328
|
342
|
349
|
268
|
304
|
455
|
374
|
476
|
484
|
545
|
581
|
617
|
360
|
190
|
230
|
243
|
317
|
72
|
306
|
|
| Other Assets |
0
|
0
|
0
|
1 063
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
523
|
|
| Total Assets |
2 568
N/A
|
3 956
+54%
|
4 608
+16%
|
4 752
+3%
|
3 334
-30%
|
6 284
+88%
|
7 766
+24%
|
5 223
-33%
|
7 826
+50%
|
9 733
+24%
|
3 128
-68%
|
3 802
+22%
|
4 300
+13%
|
4 969
+16%
|
6 697
+35%
|
7 459
+11%
|
10 311
+38%
|
9 338
-9%
|
7 465
-20%
|
4 133
-45%
|
4 760
+15%
|
3 254
-32%
|
3 143
-3%
|
4 045
+29%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
9
|
9
|
13
|
10
|
9
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accrued Liabilities |
43
|
49
|
100
|
74
|
82
|
98
|
105
|
64
|
72
|
71
|
72
|
82
|
94
|
96
|
91
|
99
|
108
|
79
|
80
|
78
|
101
|
93
|
97
|
118
|
|
| Short-Term Debt |
630
|
1 618
|
1 608
|
1 157
|
667
|
2 900
|
4 510
|
2 340
|
4 900
|
6 530
|
0
|
0
|
0
|
0
|
2 150
|
2 750
|
4 650
|
5 500
|
4 150
|
0
|
0
|
300
|
0
|
500
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
|
| Other Current Liabilities |
368
|
593
|
774
|
1 010
|
1 077
|
1 144
|
1 371
|
684
|
460
|
449
|
246
|
764
|
998
|
926
|
527
|
779
|
1 582
|
492
|
448
|
472
|
494
|
302
|
400
|
579
|
|
| Total Current Liabilities |
1 041
|
2 260
|
2 482
|
2 281
|
1 835
|
4 151
|
5 999
|
3 098
|
5 441
|
7 050
|
318
|
845
|
1 092
|
1 022
|
2 769
|
3 628
|
6 341
|
6 071
|
4 678
|
550
|
595
|
695
|
497
|
1 222
|
|
| Long-Term Debt |
0
|
0
|
0
|
198
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
|
| Deferred Income Tax |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
17
|
0
|
0
|
0
|
0
|
30
|
|
| Other Liabilities |
9
|
11
|
13
|
74
|
28
|
32
|
139
|
138
|
116
|
105
|
111
|
117
|
122
|
128
|
137
|
145
|
157
|
165
|
171
|
112
|
118
|
124
|
130
|
140
|
|
| Total Liabilities |
1 050
N/A
|
2 271
+116%
|
2 495
+10%
|
2 554
+2%
|
1 863
-27%
|
4 183
+125%
|
6 138
+47%
|
3 236
-47%
|
5 558
+72%
|
7 155
+29%
|
428
-94%
|
962
+125%
|
1 214
+26%
|
1 150
-5%
|
2 906
+153%
|
3 773
+30%
|
6 498
+72%
|
6 251
-4%
|
4 866
-22%
|
661
-86%
|
713
+8%
|
819
+15%
|
627
-24%
|
1 417
+126%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
413
|
|
| Retained Earnings |
768
|
940
|
1 395
|
1 576
|
865
|
1 416
|
1 251
|
1 597
|
1 914
|
2 231
|
2 346
|
2 723
|
2 960
|
3 689
|
3 658
|
3 545
|
3 679
|
2 944
|
2 454
|
3 309
|
4 073
|
2 505
|
2 627
|
2 722
|
|
| Additional Paid In Capital |
423
|
423
|
423
|
424
|
424
|
424
|
424
|
424
|
424
|
424
|
424
|
432
|
432
|
432
|
432
|
432
|
432
|
432
|
432
|
432
|
466
|
511
|
512
|
512
|
|
| Unrealized Security Profit/Loss |
13
|
12
|
2
|
20
|
7
|
0
|
12
|
2
|
5
|
3
|
1
|
7
|
13
|
16
|
22
|
33
|
26
|
36
|
40
|
54
|
53
|
66
|
20
|
35
|
|
| Treasury Stock |
73
|
78
|
116
|
234
|
238
|
159
|
483
|
486
|
486
|
486
|
484
|
738
|
738
|
738
|
738
|
738
|
738
|
738
|
738
|
738
|
958
|
1 060
|
1 054
|
1 054
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
8
|
34
|
37
|
1
|
2
|
0
|
2
|
6
|
7
|
4
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 518
N/A
|
1 685
+11%
|
2 113
+25%
|
2 199
+4%
|
1 471
-33%
|
2 101
+43%
|
1 627
-23%
|
1 986
+22%
|
2 268
+14%
|
2 577
+14%
|
2 699
+5%
|
2 840
+5%
|
3 086
+9%
|
3 819
+24%
|
3 791
-1%
|
3 686
-3%
|
3 813
+3%
|
3 088
-19%
|
2 599
-16%
|
3 471
+34%
|
4 047
+17%
|
2 434
-40%
|
2 517
+3%
|
2 627
+4%
|
|
| Total Liabilities & Equity |
2 568
N/A
|
3 956
+54%
|
4 608
+16%
|
4 752
+3%
|
3 334
-30%
|
6 284
+88%
|
7 766
+24%
|
5 223
-33%
|
7 826
+50%
|
9 733
+24%
|
3 128
-68%
|
3 802
+22%
|
4 300
+13%
|
4 969
+16%
|
6 697
+35%
|
7 459
+11%
|
10 311
+38%
|
9 338
-9%
|
7 465
-20%
|
4 133
-45%
|
4 760
+15%
|
3 254
-32%
|
3 143
-3%
|
4 045
+29%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11
|
11
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
8
|
8
|
8
|
8
|
|