Yuke's Co Ltd
TSE:4334

Watchlist Manager
Yuke's Co Ltd Logo
Yuke's Co Ltd
TSE:4334
Watchlist
Price: 390 JPY -0.26%
Market Cap: ¥3.3B

Income Statement

Earnings Waterfall
Yuke's Co Ltd

Income Statement
Yuke's Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Apr-2006 Jul-2006 Oct-2006 Apr-2007 Jul-2007 Oct-2007 Apr-2008 Jul-2008 Oct-2008 Apr-2009 Jul-2009 Oct-2009 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
4
0
0
4
0
0
8
0
0
6
0
0
4
9
14
20
22
25
27
30
31
32
32
26
19
0
3
1
2
2
2
3
2
2
2
2
2
2
2
2
2
1
2
2
2
3
3
4
4
4
4
4
4
4
4
4
4
4
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
2 016
N/A
2 250
+12%
2 149
-4%
1 831
-15%
2 212
+21%
2 363
+7%
2 311
-2%
1 908
-17%
4 202
+120%
5 829
+39%
5 892
+1%
5 202
-12%
3 536
-32%
3 306
-6%
4 355
+32%
5 049
+16%
4 814
-5%
4 822
+0%
3 070
-36%
4 811
+57%
4 804
0%
4 671
-3%
4 431
-5%
2 979
-33%
3 079
+3%
3 575
+16%
3 847
+8%
3 400
-12%
3 506
+3%
3 365
-4%
3 909
+16%
4 241
+8%
4 456
+5%
4 192
-6%
4 823
+15%
5 277
+9%
5 044
-4%
5 033
0%
4 532
-10%
3 643
-20%
3 539
-3%
3 449
-3%
3 175
-8%
3 351
+6%
3 312
-1%
3 357
+1%
3 293
-2%
3 878
+18%
5 271
+36%
5 981
+13%
4 509
-25%
3 929
-13%
2 648
-33%
2 188
-17%
2 285
+4%
2 650
+16%
2 748
+4%
3 369
+23%
3 435
+2%
3 632
+6%
4 102
+13%
4 041
-2%
4 360
+8%
4 300
-1%
4 303
+0%
4 197
-2%
4 212
+0%
4 087
-3%
3 916
-4%
3 676
-6%
3 546
-4%
3 256
-8%
3 343
+3%
3 435
+3%
3 626
+6%
Gross Profit
Cost of Revenue
(1 323)
(1 537)
(1 374)
(1 158)
(1 310)
(1 462)
(1 396)
(1 029)
(2 212)
(3 862)
(4 043)
(3 815)
(2 057)
(1 845)
(2 483)
(2 993)
(3 024)
(3 122)
(2 342)
(3 140)
(3 075)
(2 994)
(2 661)
(2 023)
(2 058)
(2 255)
(2 251)
(1 841)
(1 894)
(1 840)
(2 488)
(2 847)
(3 108)
(2 970)
(2 716)
(3 103)
(2 866)
(2 947)
(3 079)
(2 542)
(2 568)
(2 514)
(2 267)
(2 248)
(2 183)
(2 221)
(2 336)
(2 733)
(3 773)
(4 563)
(3 925)
(3 683)
(2 843)
(2 210)
(1 964)
(2 105)
(2 074)
(2 386)
(2 479)
(2 430)
(2 650)
(2 610)
(2 677)
(2 753)
(2 784)
(2 713)
(2 839)
(2 908)
(2 857)
(2 806)
(2 721)
(2 430)
(2 498)
(2 567)
(2 766)
Gross Profit
693
N/A
713
+3%
775
+9%
673
-13%
902
+34%
901
0%
915
+2%
879
-4%
1 990
+126%
1 967
-1%
1 849
-6%
1 387
-25%
1 479
+7%
1 462
-1%
1 872
+28%
2 056
+10%
1 790
-13%
1 700
-5%
728
-57%
1 672
+130%
1 729
+3%
1 677
-3%
1 770
+6%
956
-46%
1 021
+7%
1 320
+29%
1 596
+21%
1 559
-2%
1 612
+3%
1 525
-5%
1 421
-7%
1 393
-2%
1 348
-3%
1 222
-9%
2 107
+72%
2 174
+3%
2 178
+0%
2 085
-4%
1 453
-30%
1 102
-24%
971
-12%
936
-4%
908
-3%
1 104
+22%
1 129
+2%
1 136
+1%
956
-16%
1 145
+20%
1 498
+31%
1 418
-5%
584
-59%
246
-58%
(194)
N/A
(23)
+88%
322
N/A
545
+69%
674
+24%
983
+46%
956
-3%
1 202
+26%
1 452
+21%
1 431
-1%
1 683
+18%
1 547
-8%
1 519
-2%
1 484
-2%
1 373
-8%
1 179
-14%
1 059
-10%
870
-18%
825
-5%
826
+0%
845
+2%
869
+3%
859
-1%
Operating Income
Operating Expenses
(934)
(1 263)
(1 386)
(1 241)
(1 056)
(992)
(950)
(904)
(978)
(979)
(990)
(888)
(870)
(810)
(849)
(1 144)
(1 138)
(1 182)
(1 111)
(1 068)
(981)
(848)
(1 169)
(1 519)
(1 568)
(1 613)
(1 263)
(902)
(879)
(898)
(868)
(849)
(861)
(851)
(866)
(917)
(982)
(996)
(1 021)
(1 070)
(1 057)
(1 102)
(1 093)
(1 046)
(1 002)
(968)
(946)
(872)
(836)
(779)
(753)
(773)
(764)
(737)
(701)
(720)
(745)
(698)
(582)
(507)
(522)
(551)
(582)
(599)
(640)
(880)
(971)
(1 000)
(2 670)
(2 474)
(756)
(738)
(754)
(765)
(911)
Selling, General & Administrative
(934)
(1 263)
(1 386)
(1 241)
(1 056)
(992)
(949)
(904)
(978)
(979)
(990)
(888)
(870)
(810)
(849)
(1 114)
(1 138)
(1 182)
(1 112)
(1 055)
(981)
(848)
(1 169)
(1 484)
(1 568)
(1 613)
(1 263)
(766)
(879)
(898)
(869)
(639)
(861)
(851)
(866)
(651)
(982)
(996)
(1 021)
(635)
(1 057)
(1 102)
(1 093)
(658)
(1 002)
(968)
(946)
(688)
(836)
(779)
(753)
(584)
(764)
(737)
(701)
(591)
(655)
(608)
(582)
(476)
(522)
(551)
(582)
(580)
(637)
(880)
(971)
(932)
(1 020)
(819)
(756)
(662)
(754)
(765)
(911)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(29)
0
0
0
(13)
0
0
0
(35)
0
0
0
(135)
0
0
0
(210)
0
0
0
(267)
0
0
0
(435)
0
0
0
(388)
0
0
0
(184)
0
0
0
(190)
0
0
0
(129)
0
0
0
(31)
0
0
0
(19)
0
0
0
(68)
0
0
0
(76)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
(0)
0
0
0
0
0
0
(90)
(90)
0
(0)
(0)
0
0
(0)
(3)
0
(0)
(0)
(1 651)
(1 655)
(0)
(0)
(0)
0
0
Operating Income
(241)
N/A
(550)
-128%
(611)
-11%
(568)
+7%
(153)
+73%
(91)
+41%
(35)
+62%
(25)
+28%
1 012
N/A
989
-2%
859
-13%
499
-42%
609
+22%
652
+7%
1 023
+57%
913
-11%
652
-29%
518
-21%
(384)
N/A
604
N/A
748
+24%
829
+11%
601
-27%
(564)
N/A
(547)
+3%
(293)
+46%
333
N/A
658
+97%
734
+12%
627
-15%
552
-12%
544
-1%
487
-11%
371
-24%
1 241
+235%
1 257
+1%
1 196
-5%
1 089
-9%
432
-60%
31
-93%
(86)
N/A
(166)
-92%
(185)
-12%
57
N/A
127
+123%
168
+32%
10
-94%
272
+2 501%
662
+143%
639
-3%
(168)
N/A
(527)
-213%
(959)
-82%
(759)
+21%
(379)
+50%
(175)
+54%
(72)
+59%
285
N/A
374
+31%
696
+86%
931
+34%
881
-5%
1 102
+25%
948
-14%
880
-7%
604
-31%
402
-34%
179
-55%
(1 612)
N/A
(1 605)
+0%
68
N/A
88
+28%
91
+4%
103
+13%
(52)
N/A
Pre-Tax Income
Interest Income Expense
(27)
1
51
121
81
(50)
(118)
16
(230)
204
41
314
98
(185)
(491)
(411)
(577)
(553)
(208)
(194)
63
45
215
602
131
435
265
14
13
13
17
20
23
33
41
42
(187)
(299)
(272)
64
248
332
384
(126)
(42)
74
133
75
267
2
(91)
181
(96)
(38)
(95)
(144)
108
223
254
272
173
188
199
129
32
61
57
100
108
51
16
122
98
104
101
Non-Reccuring Items
0
1
1
5
54
55
(252)
(302)
(303)
(1)
(18)
(19)
(24)
26
25
25
14
(18)
(16)
(16)
(1)
(1)
(1)
(0)
0
(1)
(1)
(1)
(1)
0
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(90)
(90)
0
0
0
0
0
0
0
(3)
0
2
(1 654)
(1 651)
0
0
9
38
39
39
31
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
223
223
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
24
31
54
68
65
59
40
53
77
95
85
42
37
54
51
49
36
5
5
12
263
42
41
38
12
14
15
13
13
7
5
5
4
3
3
3
3
3
3
26
62
62
63
40
5
4
4
4
4
4
4
4
5
4
9
(10)
(10)
(8)
(18)
1
4
4
4
15
11
13
15
3
4
(1)
(1)
50
49
45
49
Pre-Tax Income
(244)
N/A
(517)
-112%
(505)
+2%
(374)
+26%
46
N/A
(27)
N/A
(365)
-1 233%
(257)
+30%
557
N/A
1 287
+131%
967
-25%
836
-14%
720
-14%
547
-24%
610
+11%
576
-6%
126
-78%
(48)
N/A
(603)
-1 161%
405
N/A
1 073
+165%
1 138
+6%
1 079
-5%
77
-93%
(404)
N/A
155
N/A
613
+295%
683
+12%
759
+11%
648
-15%
574
-11%
568
-1%
513
-10%
408
-21%
1 286
+215%
1 302
+1%
1 011
-22%
794
-22%
164
-79%
121
-26%
223
+84%
229
+3%
261
+14%
(29)
N/A
90
N/A
246
+173%
148
-40%
352
+138%
933
+165%
645
-31%
(255)
N/A
(343)
-34%
(1 049)
-206%
(793)
+24%
(554)
+30%
(418)
+25%
27
N/A
501
+1 759%
610
+22%
969
+59%
1 108
+14%
1 072
-3%
1 305
+22%
1 089
-17%
923
-15%
680
-26%
(1 180)
N/A
(1 368)
-16%
(1 499)
-10%
(1 555)
-4%
92
N/A
297
+224%
278
-6%
291
+5%
128
-56%
Net Income
Tax Provision
57
115
94
76
14
37
176
(80)
(374)
(725)
(491)
(330)
(228)
(67)
(243)
(162)
20
74
327
10
(81)
(278)
(240)
135
135
123
93
(209)
(220)
(225)
(375)
(245)
(231)
(188)
(488)
(486)
(380)
(308)
(72)
(67)
(102)
(109)
(105)
3
(36)
(86)
(54)
(132)
(319)
(226)
60
(305)
(167)
(285)
(362)
2
(21)
(91)
(111)
(48)
(75)
(73)
(109)
(206)
(192)
(153)
(64)
18
48
49
(4)
(99)
(90)
(80)
(82)
Income from Continuing Operations
(187)
(403)
(411)
(298)
60
9
(190)
(337)
183
563
476
506
492
480
366
414
146
26
(276)
415
992
861
839
212
(269)
278
705
475
539
423
199
323
283
220
798
816
631
486
92
55
121
120
156
(26)
54
159
94
220
614
419
(195)
(648)
(1 216)
(1 078)
(915)
(416)
6
409
499
921
1 033
1 000
1 196
883
731
526
(1 244)
(1 350)
(1 452)
(1 506)
87
198
188
212
47
Net Income (Common)
(187)
N/A
(403)
-115%
(411)
-2%
(298)
+28%
60
N/A
9
-85%
(190)
N/A
(337)
-78%
183
N/A
563
+207%
476
-15%
506
+6%
492
-3%
480
-2%
366
-24%
414
+13%
146
-65%
26
-82%
(276)
N/A
415
N/A
992
+139%
861
-13%
839
-2%
212
-75%
(269)
N/A
278
N/A
705
+154%
475
-33%
539
+14%
423
-21%
199
-53%
323
+63%
283
-12%
220
-22%
798
+263%
816
+2%
631
-23%
486
-23%
92
-81%
55
-40%
121
+120%
120
-1%
156
+30%
(26)
N/A
54
N/A
159
+196%
94
-41%
220
+133%
614
+179%
419
-32%
(195)
N/A
(648)
-233%
(1 216)
-88%
(1 078)
+11%
(915)
+15%
(416)
+55%
6
N/A
409
+6 420%
499
+22%
921
+84%
1 033
+12%
1 000
-3%
1 196
+20%
883
-26%
731
-17%
526
-28%
(1 244)
N/A
(1 350)
-8%
(1 452)
-8%
(1 506)
-4%
87
N/A
198
+127%
188
-5%
212
+13%
47
-78%
EPS (Diluted)
-17.49
N/A
-37.29
-113%
-38.41
-3%
-27.84
+28%
5.36
N/A
0.84
-84%
-17.58
N/A
-30.94
-76%
17.11
N/A
58.02
+239%
48.58
-16%
51.64
+6%
50.2
-3%
49.51
-1%
37.37
-25%
42.21
+13%
15.03
-64%
2.64
-82%
-28.4
N/A
42.77
N/A
102.24
+139%
88.75
-13%
86.53
-3%
21.85
-75%
-31.69
N/A
34.28
N/A
82
+139%
55.82
-32%
61.94
+11%
48.66
-21%
22.83
-53%
37.34
+64%
32.49
-13%
25.27
-22%
91.68
+263%
94.31
+3%
72.49
-23%
55.86
-23%
10.55
-81%
6.34
-40%
13.88
+119%
13.77
-1%
17.91
+30%
-2.99
N/A
6.17
N/A
18.29
+196%
10.89
-40%
25.41
+133%
70.99
+179%
48.39
-32%
-22.51
N/A
-74.92
-233%
-140.57
-88%
-124.56
+11%
-105.81
+15%
-48.06
+55%
0.73
N/A
47.33
+6 384%
57.71
+22%
106.46
+84%
119.05
+12%
114.77
-4%
138.62
+21%
102.31
-26%
85.82
-16%
61.84
-28%
-148.05
N/A
-160.68
-9%
-172.69
-7%
-179.22
-4%
10.37
N/A
23.59
+127%
22.3
-5%
25.16
+13%
5.53
-78%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett