Pia Corp
TSE:4337
Pia Corp
TSE:4337
Price:
3 015
JPY
-0.5%
Market Closed
Market Cap:
¥47.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Pia Corp
TSE:4337
|
JP |
Income Statement
Earnings Waterfall
Pia Corp
Pia Corp
Income Statement
Pia Corp
Pia Corp
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
13
|
0
|
0
|
9
|
17
|
24
|
30
|
29
|
29
|
31
|
34
|
35
|
35
|
34
|
32
|
31
|
32
|
30
|
27
|
24
|
18
|
18
|
16
|
14
|
13
|
12
|
10
|
8
|
8
|
8
|
7
|
0
|
6
|
0
|
3
|
0
|
0
|
3
|
5
|
8
|
11
|
16
|
21
|
44
|
73
|
96
|
147
|
218
|
276
|
334
|
360
|
335
|
302
|
269
|
237
|
210
|
195
|
182
|
174
|
183
|
213
|
244
|
278
|
0
|
0
|
0
|
|
| Revenue |
63 691
N/A
|
62 046
-3%
|
64 349
+4%
|
68 277
+6%
|
72 902
+7%
|
71 620
-2%
|
71 069
-1%
|
73 317
+3%
|
74 761
+2%
|
76 243
+2%
|
75 017
-2%
|
78 356
+4%
|
77 753
-1%
|
74 726
-4%
|
73 468
-2%
|
74 255
+1%
|
74 978
+1%
|
72 626
-3%
|
68 990
-5%
|
70 350
+2%
|
68 888
-2%
|
92 665
+35%
|
93 775
+1%
|
91 855
-2%
|
95 951
+4%
|
101 947
+6%
|
104 707
+3%
|
106 932
+2%
|
107 691
+1%
|
111 950
+4%
|
116 835
+4%
|
123 147
+5%
|
130 789
+6%
|
128 139
-2%
|
131 848
+3%
|
131 204
0%
|
127 271
-3%
|
127 146
0%
|
128 169
+1%
|
134 547
+5%
|
136 682
+2%
|
138 624
+1%
|
141 507
+2%
|
141 677
+0%
|
150 772
+6%
|
152 812
+1%
|
161 534
+6%
|
161 396
0%
|
159 860
-1%
|
163 509
+2%
|
164 566
+1%
|
172 352
+5%
|
174 870
+1%
|
179 969
+3%
|
176 320
-2%
|
173 273
-2%
|
171 997
-1%
|
163 204
-5%
|
121 886
-25%
|
96 592
-21%
|
83 710
-13%
|
67 355
-20%
|
67 508
+0%
|
55 366
-18%
|
39 994
-28%
|
25 829
-35%
|
28 663
+11%
|
31 658
+10%
|
28 663
-9%
|
32 763
+14%
|
35 061
+7%
|
36 828
+5%
|
37 501
+2%
|
39 587
+6%
|
39 982
+1%
|
41 111
+3%
|
42 784
+4%
|
45 362
+6%
|
48 759
+7%
|
50 425
+3%
|
52 931
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(56 500)
|
(55 654)
|
(57 407)
|
(60 910)
|
(65 427)
|
(64 445)
|
(63 863)
|
(65 987)
|
(67 205)
|
(68 661)
|
(67 439)
|
(70 873)
|
(70 356)
|
(67 969)
|
(66 733)
|
(67 860)
|
(68 607)
|
(66 658)
|
(63 125)
|
(64 730)
|
(63 412)
|
(84 729)
|
(85 712)
|
(83 882)
|
(87 531)
|
(93 411)
|
(96 350)
|
(98 487)
|
(99 490)
|
(102 901)
|
(106 955)
|
(112 689)
|
(119 696)
|
(117 494)
|
(121 015)
|
(120 201)
|
(116 187)
|
(116 000)
|
(117 087)
|
(123 185)
|
(125 242)
|
(126 774)
|
(129 335)
|
(129 429)
|
(138 353)
|
(140 105)
|
(149 042)
|
(148 554)
|
(146 736)
|
(150 685)
|
(151 135)
|
(158 569)
|
(160 693)
|
(165 101)
|
(161 763)
|
(158 560)
|
(157 610)
|
(149 034)
|
(111 417)
|
(89 149)
|
(77 459)
|
(63 888)
|
(62 509)
|
(49 662)
|
(33 046)
|
(17 483)
|
(18 590)
|
(20 251)
|
(17 670)
|
(20 811)
|
(22 031)
|
(23 464)
|
(23 938)
|
(25 886)
|
(26 250)
|
(26 931)
|
(27 633)
|
(28 426)
|
(29 541)
|
(29 796)
|
(31 265)
|
|
| Gross Profit |
7 191
N/A
|
6 392
-11%
|
6 943
+9%
|
7 367
+6%
|
7 476
+1%
|
7 175
-4%
|
7 207
+0%
|
7 330
+2%
|
7 556
+3%
|
7 582
+0%
|
7 578
0%
|
7 483
-1%
|
7 397
-1%
|
6 757
-9%
|
6 734
0%
|
6 393
-5%
|
6 369
0%
|
5 967
-6%
|
5 865
-2%
|
5 620
-4%
|
5 476
-3%
|
7 936
+45%
|
8 063
+2%
|
7 973
-1%
|
8 420
+6%
|
8 536
+1%
|
8 358
-2%
|
8 446
+1%
|
8 202
-3%
|
9 049
+10%
|
9 881
+9%
|
10 459
+6%
|
11 095
+6%
|
10 644
-4%
|
10 834
+2%
|
11 005
+2%
|
11 085
+1%
|
11 146
+1%
|
11 084
-1%
|
11 363
+3%
|
11 442
+1%
|
11 851
+4%
|
12 174
+3%
|
12 250
+1%
|
12 420
+1%
|
12 707
+2%
|
12 492
-2%
|
12 842
+3%
|
13 124
+2%
|
12 824
-2%
|
13 431
+5%
|
13 783
+3%
|
14 177
+3%
|
14 868
+5%
|
14 557
-2%
|
14 713
+1%
|
14 387
-2%
|
14 170
-2%
|
10 469
-26%
|
7 443
-29%
|
6 251
-16%
|
3 467
-45%
|
4 999
+44%
|
5 704
+14%
|
6 948
+22%
|
8 346
+20%
|
10 073
+21%
|
11 407
+13%
|
10 993
-4%
|
11 952
+9%
|
13 030
+9%
|
13 364
+3%
|
13 563
+1%
|
13 701
+1%
|
13 732
+0%
|
14 180
+3%
|
15 151
+7%
|
16 936
+12%
|
19 218
+13%
|
20 629
+7%
|
21 666
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 072)
|
(8 944)
|
(9 023)
|
(9 146)
|
(8 941)
|
(8 485)
|
(8 046)
|
(7 991)
|
(8 028)
|
(8 194)
|
(8 460)
|
(8 476)
|
(8 301)
|
(8 027)
|
(7 662)
|
(7 183)
|
(6 755)
|
(6 546)
|
(6 322)
|
(5 962)
|
(5 744)
|
(7 882)
|
(7 851)
|
(8 038)
|
(8 225)
|
(8 449)
|
(8 515)
|
(8 605)
|
(8 439)
|
(8 669)
|
(8 889)
|
(9 214)
|
(9 592)
|
(9 746)
|
(10 029)
|
(9 830)
|
(9 760)
|
(9 905)
|
(9 929)
|
(10 061)
|
(10 168)
|
(10 324)
|
(10 372)
|
(10 515)
|
(10 561)
|
(10 918)
|
(11 084)
|
(11 454)
|
(11 834)
|
(11 599)
|
(11 897)
|
(12 381)
|
(12 731)
|
(13 491)
|
(13 601)
|
(13 491)
|
(13 543)
|
(13 066)
|
(12 268)
|
(11 477)
|
(10 720)
|
(9 698)
|
(9 674)
|
(9 269)
|
(9 104)
|
(9 179)
|
(10 002)
|
(10 517)
|
(10 989)
|
(11 132)
|
(11 550)
|
(12 033)
|
(12 209)
|
(12 492)
|
(12 941)
|
(12 723)
|
(13 339)
|
(14 300)
|
(15 365)
|
(16 360)
|
(16 811)
|
|
| Selling, General & Administrative |
(9 064)
|
(8 957)
|
(9 022)
|
(9 151)
|
(8 927)
|
(8 453)
|
(8 002)
|
(8 059)
|
(8 146)
|
(8 339)
|
(8 424)
|
(8 443)
|
(8 300)
|
(8 140)
|
(7 856)
|
(7 434)
|
(6 945)
|
(6 639)
|
(6 319)
|
(5 977)
|
(5 778)
|
(7 830)
|
(7 872)
|
(8 043)
|
(8 214)
|
(8 322)
|
(8 458)
|
(8 555)
|
(8 496)
|
(8 652)
|
(8 879)
|
(9 203)
|
(9 537)
|
(9 679)
|
(9 984)
|
(9 837)
|
(9 761)
|
(9 781)
|
(9 892)
|
(10 022)
|
(10 127)
|
(10 151)
|
(10 369)
|
(10 504)
|
(10 570)
|
(10 782)
|
(11 037)
|
(11 349)
|
(11 750)
|
(11 418)
|
(11 902)
|
(12 481)
|
(12 757)
|
(13 532)
|
(13 634)
|
(13 514)
|
(13 610)
|
(13 074)
|
(12 369)
|
(11 570)
|
(10 817)
|
(9 782)
|
(9 607)
|
(9 229)
|
(9 054)
|
(9 137)
|
(9 529)
|
(10 046)
|
(10 516)
|
(11 050)
|
(11 522)
|
(12 003)
|
(12 209)
|
(12 414)
|
(12 766)
|
(12 721)
|
(13 337)
|
(14 232)
|
(14 896)
|
(16 227)
|
(16 679)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(76)
|
0
|
0
|
0
|
(68)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(8)
|
13
|
(2)
|
4
|
(16)
|
(33)
|
(45)
|
68
|
118
|
145
|
(36)
|
(33)
|
0
|
114
|
195
|
251
|
191
|
94
|
(2)
|
15
|
34
|
(20)
|
21
|
5
|
(11)
|
(52)
|
(57)
|
(50)
|
57
|
47
|
(10)
|
(11)
|
(55)
|
(8)
|
(45)
|
7
|
0
|
(65)
|
(39)
|
(40)
|
(41)
|
(85)
|
(3)
|
(11)
|
9
|
(44)
|
(47)
|
(105)
|
(84)
|
(88)
|
7
|
100
|
26
|
135
|
33
|
23
|
67
|
90
|
101
|
93
|
97
|
133
|
(67)
|
(40)
|
(50)
|
0
|
(473)
|
(471)
|
(473)
|
0
|
(28)
|
(30)
|
0
|
(2)
|
(175)
|
0
|
(2)
|
0
|
(469)
|
(133)
|
(132)
|
|
| Operating Income |
(1 880)
N/A
|
(2 552)
-36%
|
(2 081)
+18%
|
(1 780)
+14%
|
(1 467)
+18%
|
(1 311)
+11%
|
(840)
+36%
|
(661)
+21%
|
(472)
+29%
|
(612)
-30%
|
(882)
-44%
|
(993)
-13%
|
(904)
+9%
|
(1 269)
-40%
|
(927)
+27%
|
(789)
+15%
|
(385)
+51%
|
(578)
-50%
|
(456)
+21%
|
(342)
+25%
|
(268)
+22%
|
54
N/A
|
212
+293%
|
(65)
N/A
|
195
N/A
|
87
-55%
|
(158)
N/A
|
(160)
-1%
|
(238)
-49%
|
381
N/A
|
991
+160%
|
1 244
+26%
|
1 502
+21%
|
899
-40%
|
804
-11%
|
1 173
+46%
|
1 323
+13%
|
1 241
-6%
|
1 153
-7%
|
1 301
+13%
|
1 273
-2%
|
1 527
+20%
|
1 801
+18%
|
1 734
-4%
|
1 858
+7%
|
1 789
-4%
|
1 408
-21%
|
1 388
-1%
|
1 290
-7%
|
1 225
-5%
|
1 534
+25%
|
1 402
-9%
|
1 446
+3%
|
1 377
-5%
|
956
-31%
|
1 222
+28%
|
844
-31%
|
1 104
+31%
|
(1 799)
N/A
|
(4 034)
-124%
|
(4 469)
-11%
|
(6 231)
-39%
|
(4 675)
+25%
|
(3 565)
+24%
|
(2 156)
+40%
|
(833)
+61%
|
71
N/A
|
890
+1 154%
|
4
-100%
|
820
+20 400%
|
1 480
+80%
|
1 331
-10%
|
1 354
+2%
|
1 209
-11%
|
791
-35%
|
1 457
+84%
|
1 812
+24%
|
2 636
+45%
|
3 853
+46%
|
4 269
+11%
|
4 855
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(36)
|
(104)
|
(81)
|
(71)
|
(11)
|
121
|
122
|
130
|
182
|
48
|
52
|
66
|
0
|
(7)
|
(9)
|
(30)
|
(11)
|
0
|
11
|
12
|
9
|
45
|
46
|
52
|
48
|
4
|
(23)
|
(51)
|
(52)
|
(60)
|
(49)
|
(142)
|
(112)
|
(91)
|
(85)
|
37
|
6
|
5
|
13
|
28
|
34
|
17
|
16
|
3
|
(3)
|
(55)
|
(98)
|
(151)
|
(212)
|
(280)
|
(354)
|
(451)
|
(479)
|
(412)
|
(364)
|
(308)
|
(280)
|
(232)
|
(217)
|
(186)
|
(163)
|
(160)
|
(176)
|
(193)
|
(200)
|
(232)
|
(195)
|
(192)
|
|
| Non-Reccuring Items |
10
|
(24)
|
16
|
45
|
(123)
|
(19)
|
(170)
|
(10)
|
(21)
|
95
|
114
|
(192)
|
(578)
|
(753)
|
(945)
|
(617)
|
(422)
|
(104)
|
(90)
|
(93)
|
(42)
|
(104)
|
(59)
|
(57)
|
(85)
|
(24)
|
0
|
0
|
(8)
|
(130)
|
(221)
|
(221)
|
(213)
|
(178)
|
0
|
(117)
|
(117)
|
0
|
(37)
|
(7)
|
(7)
|
(33)
|
0
|
0
|
0
|
(234)
|
(236)
|
(236)
|
(238)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(132)
|
(132)
|
(688)
|
(823)
|
(691)
|
(713)
|
(158)
|
0
|
0
|
0
|
(471)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
(179)
|
(173)
|
0
|
(509)
|
(359)
|
(469)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
678
|
678
|
678
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
32
|
34
|
(25)
|
(14)
|
59
|
(12)
|
(35)
|
7
|
(9)
|
(9)
|
(262)
|
(131)
|
(136)
|
(21)
|
(9)
|
(2)
|
(3)
|
(22)
|
(23)
|
(18)
|
5
|
(5)
|
(10)
|
(23)
|
(10)
|
20
|
27
|
35
|
20
|
(3)
|
(4)
|
(12)
|
(14)
|
(4)
|
(5)
|
3
|
7
|
1
|
1
|
3
|
1
|
5
|
29
|
35
|
36
|
26
|
2
|
(4)
|
(4)
|
(57)
|
(46)
|
(103)
|
(116)
|
(63)
|
(58)
|
(7)
|
19
|
9
|
181
|
376
|
179
|
435
|
384
|
316
|
644
|
466
|
390
|
288
|
161
|
61
|
717
|
15
|
43
|
22
|
(8)
|
(81)
|
(90)
|
(59)
|
9
|
166
|
201
|
|
| Pre-Tax Income |
(1 838)
N/A
|
(2 542)
-38%
|
(2 090)
+18%
|
(1 749)
+16%
|
(1 531)
+12%
|
(1 341)
+12%
|
(1 044)
+22%
|
(664)
+36%
|
(502)
+24%
|
(527)
-5%
|
(1 030)
-95%
|
(1 317)
-28%
|
(1 639)
-24%
|
(2 079)
-27%
|
(1 984)
+5%
|
(1 488)
+25%
|
(881)
+41%
|
(716)
+19%
|
(449)
+37%
|
(332)
+26%
|
(176)
+47%
|
128
N/A
|
190
+48%
|
(92)
N/A
|
167
N/A
|
83
-50%
|
(137)
N/A
|
(134)
+2%
|
(257)
-92%
|
237
N/A
|
765
+223%
|
1 021
+33%
|
1 287
+26%
|
726
-44%
|
846
+17%
|
1 107
+31%
|
1 266
+14%
|
1 290
+2%
|
1 120
-13%
|
1 274
+14%
|
1 216
-5%
|
1 447
+19%
|
1 770
+22%
|
1 719
-3%
|
1 752
+2%
|
1 469
-16%
|
1 083
-26%
|
1 071
-1%
|
1 093
+2%
|
1 182
+8%
|
1 493
+26%
|
1 310
-12%
|
1 358
+4%
|
1 348
-1%
|
915
-32%
|
1 099
+20%
|
734
-33%
|
422
-43%
|
(2 496)
N/A
|
(4 447)
-78%
|
(5 154)
-16%
|
(6 166)
-20%
|
(4 571)
+26%
|
(3 603)
+21%
|
(1 963)
+46%
|
(1 317)
+33%
|
49
N/A
|
1 492
+2 945%
|
535
-64%
|
1 250
+134%
|
1 965
+57%
|
1 129
-43%
|
1 032
-9%
|
895
-13%
|
623
-30%
|
691
+11%
|
1 170
+69%
|
1 908
+63%
|
3 630
+90%
|
4 240
+17%
|
4 864
+15%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
462
|
681
|
508
|
192
|
100
|
(49)
|
(54)
|
0
|
(63)
|
(52)
|
(39)
|
(14)
|
(15)
|
(17)
|
(21)
|
(24)
|
(30)
|
(26)
|
(23)
|
(14)
|
(15)
|
(35)
|
(33)
|
(36)
|
(34)
|
6
|
4
|
3
|
0
|
147
|
139
|
102
|
83
|
91
|
87
|
99
|
91
|
(97)
|
(130)
|
(174)
|
(169)
|
(231)
|
(396)
|
(449)
|
(551)
|
(486)
|
(369)
|
(378)
|
(385)
|
(465)
|
(531)
|
(486)
|
(481)
|
(518)
|
(400)
|
(491)
|
(340)
|
(292)
|
(255)
|
(72)
|
(102)
|
(506)
|
(519)
|
(488)
|
(479)
|
191
|
201
|
146
|
118
|
165
|
146
|
140
|
151
|
219
|
208
|
194
|
199
|
(317)
|
(1 081)
|
(1 345)
|
(1 702)
|
|
| Income from Continuing Operations |
(1 377)
|
(1 860)
|
(1 581)
|
(1 556)
|
(1 431)
|
(1 390)
|
(1 099)
|
(665)
|
(566)
|
(579)
|
(1 069)
|
(1 332)
|
(1 655)
|
(2 097)
|
(2 005)
|
(1 512)
|
(911)
|
(742)
|
(472)
|
(345)
|
(190)
|
92
|
158
|
(128)
|
133
|
89
|
(133)
|
(131)
|
(257)
|
385
|
904
|
1 124
|
1 371
|
817
|
934
|
1 207
|
1 359
|
1 193
|
992
|
1 101
|
1 047
|
1 216
|
1 374
|
1 270
|
1 201
|
983
|
714
|
693
|
708
|
717
|
962
|
824
|
877
|
830
|
515
|
608
|
394
|
130
|
(2 751)
|
(4 519)
|
(5 256)
|
(6 672)
|
(5 090)
|
(4 091)
|
(2 442)
|
(1 126)
|
250
|
1 638
|
653
|
1 415
|
2 111
|
1 269
|
1 183
|
1 114
|
831
|
885
|
1 369
|
1 591
|
2 549
|
2 895
|
3 162
|
|
| Income to Minority Interest |
51
|
115
|
98
|
66
|
30
|
20
|
42
|
12
|
62
|
102
|
177
|
166
|
129
|
83
|
8
|
(16)
|
(13)
|
(2)
|
(1)
|
0
|
1
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(11)
|
(13)
|
(12)
|
(7)
|
(8)
|
4
|
8
|
6
|
8
|
6
|
5
|
5
|
3
|
0
|
0
|
0
|
0
|
6
|
12
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Net Income (Common) |
(1 327)
N/A
|
(1 747)
-32%
|
(1 484)
+15%
|
(1 490)
0%
|
(1 399)
+6%
|
(1 369)
+2%
|
(1 056)
+23%
|
(653)
+38%
|
(504)
+23%
|
(477)
+5%
|
(892)
-87%
|
(1 166)
-31%
|
(1 526)
-31%
|
(2 013)
-32%
|
(1 996)
+1%
|
(1 527)
+23%
|
(924)
+39%
|
(744)
+19%
|
(473)
+36%
|
(345)
+27%
|
(189)
+45%
|
92
N/A
|
158
+72%
|
(129)
N/A
|
131
N/A
|
88
-33%
|
(135)
N/A
|
(133)
+1%
|
(259)
-95%
|
383
N/A
|
901
+135%
|
1 120
+24%
|
1 366
+22%
|
813
-40%
|
927
+14%
|
1 201
+30%
|
1 353
+13%
|
1 187
-12%
|
986
-17%
|
1 094
+11%
|
1 040
-5%
|
1 209
+16%
|
1 369
+13%
|
1 263
-8%
|
1 193
-6%
|
974
-18%
|
704
-28%
|
682
-3%
|
697
+2%
|
706
+1%
|
949
+34%
|
812
-14%
|
863
+6%
|
817
-5%
|
500
-39%
|
595
+19%
|
386
-35%
|
121
-69%
|
(2 747)
N/A
|
(4 512)
-64%
|
(5 249)
-16%
|
(6 664)
-27%
|
(5 083)
+24%
|
(4 084)
+20%
|
(2 438)
+40%
|
(1 122)
+54%
|
249
N/A
|
1 636
+557%
|
654
-60%
|
1 415
+116%
|
2 118
+50%
|
1 282
-39%
|
1 185
-8%
|
1 118
-6%
|
829
-26%
|
876
+6%
|
1 371
+57%
|
1 591
+16%
|
2 549
+60%
|
2 898
+14%
|
3 162
+9%
|
|
| EPS (Diluted) |
-165.87
N/A
|
-218.37
-32%
|
-185.5
+15%
|
-186.25
0%
|
-174.87
+6%
|
-152.11
+13%
|
-105.6
+31%
|
-65.3
+38%
|
-50.4
+23%
|
-47.7
+5%
|
-89.2
-87%
|
-116.6
-31%
|
-152.6
-31%
|
-183
-20%
|
-181.45
+1%
|
-138.81
+23%
|
-84
+39%
|
-62
+26%
|
-33.78
+46%
|
-24.64
+27%
|
-13.5
+45%
|
6.57
N/A
|
11.28
+72%
|
-9.21
N/A
|
9.35
N/A
|
6.28
-33%
|
-9.64
N/A
|
-9.5
+1%
|
-18.5
-95%
|
27.35
N/A
|
64.35
+135%
|
80
+24%
|
97.57
+22%
|
58.07
-40%
|
66.21
+14%
|
85.78
+30%
|
96.64
+13%
|
83.97
-13%
|
70.42
-16%
|
78.14
+11%
|
74.28
-5%
|
85.66
+15%
|
97.78
+14%
|
90.21
-8%
|
85.21
-6%
|
67.93
-20%
|
50.28
-26%
|
48.71
-3%
|
49.78
+2%
|
50.25
+1%
|
67.78
+35%
|
58.42
-14%
|
62.78
+7%
|
59.07
-6%
|
36.58
-38%
|
43.74
+20%
|
28.37
-35%
|
8.88
-69%
|
-201.84
N/A
|
-331.54
-64%
|
-378.52
-14%
|
-479.01
-27%
|
-344.14
+28%
|
-267.76
+22%
|
-159.85
+40%
|
-74.14
+54%
|
16.34
N/A
|
107.2
+556%
|
42.86
-60%
|
92.73
+116%
|
138.74
+50%
|
83.96
-39%
|
77.63
-8%
|
73.26
-6%
|
54.25
-26%
|
57.27
+6%
|
89.6
+56%
|
104.01
+16%
|
166.46
+60%
|
189.04
+14%
|
206.18
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
