Pia Corp
TSE:4337

Watchlist Manager
Pia Corp Logo
Pia Corp
TSE:4337
Watchlist
Price: 2 939 JPY -1.64% Market Closed
Market Cap: ¥46B

Relative Value

The Relative Value of one Pia Corp stock under the Base Case scenario is 3 138.39 JPY. Compared to the current market price of 2 939 JPY, Pia Corp is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 138.39 JPY
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Pia Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Pia Corp
TSE:4337
45.1B JPY 0.9 14.3 2.1 3.2
AU
Slater & Gordon Ltd
ASX:SGH
18.1B AUD 1.7 38.4 16.5 16.5
US
Service Corporation International
NYSE:SCI
11.4B USD 2.6 20.6 12.1 16.3
PH
Golden MV Holdings Inc
XPHS:HVN
373.2B PHP 249.4 914.3 368.4 374.5
US
ADT Inc
NYSE:ADT
5.2B USD 1 8.7 4.7 9.5
US
Frontdoor Inc
NASDAQ:FTDR
4.7B USD 2.2 18.4 10.2 12.3
US
H & R Block Inc
NYSE:HRB
3.9B USD 1 6.4 6.2 7.1
US
StubHub Holdings Inc
NYSE:STUB
2.9B USD 0 0 0 0
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.4 27.5 12.5 17.4
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2B USD 2.2 28.9 18.9 24.4
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Pia Corp
TSE:4337
Average EV/EBITDA: 50.2
2.1
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
16.5
21%
0.8
US
Service Corporation International
NYSE:SCI
12.1
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
368.4
N/A N/A
US
ADT Inc
NYSE:ADT
4.7
2%
2.3
US
Frontdoor Inc
NASDAQ:FTDR
10.2
9%
1.1
US
H & R Block Inc
NYSE:HRB
6.2
7%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
182%
N/A
US
Mister Car Wash Inc
NYSE:MCW
12.5
14%
0.9
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
18.9
13%
1.5
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Pia Corp
TSE:4337
Average EV/EBIT: 53.5
3.2
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
16.5
11%
1.5
US
Service Corporation International
NYSE:SCI
16.3
6%
2.7
PH
G
Golden MV Holdings Inc
XPHS:HVN
374.5
N/A N/A
US
ADT Inc
NYSE:ADT
9.5
N/A N/A
US
Frontdoor Inc
NASDAQ:FTDR
12.3
N/A N/A
US
H & R Block Inc
NYSE:HRB
7.1
8%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
179%
N/A
US
Mister Car Wash Inc
NYSE:MCW
17.4
16%
1.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
24.4
11%
2.2
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett