First Time Loading...

Broadmedia Corp

Watchlist Manager
Broadmedia Corp Logo
Broadmedia Corp
Price: 1 969 JPY +0.72% Market Closed
Updated: Sep 30, 2023

Intrinsic Value

Intrinsic Value History
Broadmedia Corp

Whether you're assessing long-term stability or short-term opportunities, Historical Valuation serves as a vital tool to enhance your investment approach, enabling you to make more informed investment decisions.

This feature available only with
Unlimited Plan

Sign up to access Broadmedia Corp's intrinsic value history.

No restrictions, no limits.
All stocks, all tools.

Spot Contrarian Opportunities

Look for stocks that have been historically overvalued but are now trading below their intrinsic value.

Easily Identify Value Traps

Avoid stocks that are always undervalued and never reach their intrinsic value.

Find Strong Rebounds

Find stocks that have historically corrected quickly from being undervalued to reaching their intrinsic value.

Valuation Methods

There are two methods to calculate the Intrinsic Value of a stock: DCF Valuation and Relative Valuation. We take the average of these two methods to estimate the intrinsic value as accurately as possible. You can see the Intrinsic Value of a stock at the top of this page.

DCF Value
Discounted Cash Flow

DCF Parameters:
Operating Model
Discount Rate
Forecast Period
Terminal Growth
DCF Input
DCF Input
DCF Input

Fundamental Analysis


Balance Sheet Decomposition
Broadmedia Corp

Current Assets 7.4B
Cash & Short-Term Investments 5.3B
Receivables 1.1B
Other Current Assets 995m
Non-Current Assets 2.2B
Long-Term Investments 98.3m
PP&E 769m
Intangibles 338m
Other Non-Current Assets 970m
Current Liabilities 3.9B
Accounts Payable 438m
Accrued Liabilities 88.6m
Short-Term Debt 502m
Other Current Liabilities 2.8B
Non-Current Liabilities 1.4B
Long-Term Debt 60m
Other Non-Current Liabilities 1.3B
Fundamental Scores

Profitability Score
Profitability Due Diligence

Broadmedia Corp's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Positive Gross Profit
ROIC is Increasing
Positive Free Cash Flow

Broadmedia Corp's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Broadmedia Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score

Broadmedia Corp's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Broadmedia Corp

There are no price targets for Broadmedia Corp.
Price Target
Not Available
Price Target
Not Available
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Return Decomposition
Main factors of price return

What is price return decomposition?

Broadmedia Corp

1M 1M
6M 6M
1Y 1Y
3Y 3Y
5Y 5Y
10Y 10Y
Annual Price Range
1 969
52w Low
52w High
1 969
Price Metrics
Average Annual Return 9.24%
Standard Deviation of Annual Returns 36.21%
Max Drawdown -43%
Shares Statistics
Market Capitalization 14.3B JPY
Shares Outstanding 7 414 637
Percentage of Shares Shorted

Company Profile

Broadmedia Corp Logo
Broadmedia Corp





Market Cap

14.3B JPY

Dividend Yield



Broadmedia Corp. engages in the information technology and content services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 439 full-time employees. The company went IPO on 2002-03-01. The firm operates in five business segments. The Content segment involves in the provision of cloud game services, distribution of video for multi-devices, content distribution for mobile, and operation of wide area correspondence high school. The Broadcasting segment involves in the production of fishing special programs, and the supply of programs for broadcast satellite (BS) broadcasting and communication satellite (CS) broadcasting and cable television station. The Studio segment involves in the subtitle production, program sales and movie distribution businesses. The Technology segment provides contents delivery network (CDN) services, digital cinema services and Internet service to hotel rooms. The Network Sales segment involves in the sale of Internet service provider (ISP) services and broadband lines, and the provision of cell phone services.


6F, Aoyama Tower Place, 8-4-14, Akasaka






CEO, Pres & Representative Director
Mr. Taro Hashimoto
CFO, Exec. Officer, GM - Corp. Management Division and Exec. Director
Mr. Hideaki Oshio
Exec. Officer, Gen. Mang. of Technical Service Division and Exec. Director
Mr. Toshihito Kubo
Head of Bus. Devel. Division
Nobuo Ikeba
Head of G-cluster Division
Yoji Isaki
Exec. Officer & Exec. Director
Mr. Yasutaka Shimamura
Show More
Exec. Officer & Director
Mr. Takayoshi Momoi
Exec. Officer and Gen. Mang. of Network Sales Division
Daishin Nakamura
Exec. Officer and Gen. Mang. of Home Entertainment Division
Mr. Ryuichiro Hisamatsu
Exec. Officer and Mang. of Accounting Department for Corp. Management Division
Akito Nakatani
Show Less

See Also

Other Stocks
What is the Intrinsic Value of one Broadmedia Corp stock?

The intrinsic value of one Broadmedia Corp stock under the Base Case scenario is 3 518.01 JPY.

Is Broadmedia Corp stock undervalued or overvalued?

Compared to the current market price of 1 969 JPY, Broadmedia Corp is Undervalued by 44%.