Broadmedia Corp
TSE:4347

Watchlist Manager
Broadmedia Corp Logo
Broadmedia Corp
TSE:4347
Watchlist
Price: 2 170 JPY
Market Cap: ¥16.3B

Relative Value

The Relative Value of one Broadmedia Corp stock under the Base Case scenario is 1 756.13 JPY. Compared to the current market price of 2 170 JPY, Broadmedia Corp is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 756.13 JPY
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Broadmedia Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Broadmedia Corp
TSE:4347
15.5B JPY 1 20.8 10.4 13.6
US
AST SpaceMobile Inc
NASDAQ:ASTS
34B USD 479.6 -99.5 -147.4 -121.2
US
EchoStar Corp
NASDAQ:SATS
31.1B USD 2.1 -2.1 31.3 -513.5
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
127.3T IDR 80 109.2 451.8 451.8
US
Globalstar Inc
AMEX:GSAT
7.5B USD 27.3 -386.9 74 515.4
US
Lumen Technologies Inc
NYSE:LUMN
6.7B USD 0.6 -3.9 9 -126
UK
Liberty Global PLC
NASDAQ:LBTYA
4B USD 0.8 -0.6 8.7 144.3
BM
Liberty Global Ltd
F:3O41
3.4B EUR 0.8 -0.6 8.7 143.5
MY
TIME dotCom Bhd
KLSE:TIMECOM
11.3B MYR 6.3 26.5 21.7 21.7
US
Iridium Communications Inc
NASDAQ:IRDM
2.7B USD 3.1 23.4 9.7 18.4
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.2 8.9 12.2
P/E Multiple
Earnings Growth PEG
JP
Broadmedia Corp
TSE:4347
Average P/E: 40.2
20.8
48%
0.4
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -99.5 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.1 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
109.2
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -386.9 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -3.9 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -0.6 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -0.6 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
26.5
12%
2.2
US
Iridium Communications Inc
NASDAQ:IRDM
23.4
17%
1.4
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.2
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Broadmedia Corp
TSE:4347
Average EV/EBIT: 165.1
13.6
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -121.2 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -513.5 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
451.8
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
515.4
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -126 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
144.3
27%
5.3
BM
Liberty Global Ltd
F:3O41
143.5
27%
5.3
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
21.7
N/A N/A
US
Iridium Communications Inc
NASDAQ:IRDM
18.4
9%
2
JP
U-Next Holdings Co Ltd
OTC:USNNF
12.2
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett