Broadmedia Corp
TSE:4347

Watchlist Manager
Broadmedia Corp Logo
Broadmedia Corp
TSE:4347
Watchlist
Price: 2 011 JPY -1.61% Market Closed
Market Cap: ¥15.1B

Relative Value

The Relative Value of one Broadmedia Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 011 JPY, Broadmedia Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Broadmedia Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Broadmedia Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Broadmedia Corp
TSE:4347
14.3B JPY 0.9 25.3 10.2 14
US
AST SpaceMobile Inc
NASDAQ:ASTS
38.4B USD 2 068.3 -126.1 -156.8 -132.6
US
EchoStar Corp
NASDAQ:SATS
34.4B USD 2.3 -2.7 40 -99.6
US
Lumen Technologies Inc
NYSE:LUMN
8.8B USD 0.7 -5.3 8 141.1
US
Globalstar Inc
AMEX:GSAT
7.8B USD 29.9 -159 79.4 786.2
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
125.2T IDR 78.3 107 429.8 429.8
UK
Liberty Global PLC
NASDAQ:LBTYA
3.7B USD 1 -1.9 64 -103.3
BM
Liberty Global Ltd
F:3O41
2.9B EUR 0.9 -1.7 73.3 -118.2
MY
TIME dotCom Bhd
KLSE:TIMECOM
11B MYR 6.3 25.1 20.8 20.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.7 1 449.5 1 988.3
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 012.1 33.2 33.2
P/E Multiple
Earnings Growth PEG
JP
Broadmedia Corp
TSE:4347
Average P/E: 238.2
25.3
51%
0.5
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -126.1 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.7 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.3 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -159 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
107
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.7 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25.1
13%
1.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.7
10%
2.2
NZ
Chorus Ltd
NZX:CNU
1 012.1
199%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Broadmedia Corp
TSE:4347
Average EV/EBITDA: 220.8
10.2
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -156.8 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
40
7%
5.7
US
Lumen Technologies Inc
NYSE:LUMN
8
1%
8
US
G
Globalstar Inc
AMEX:GSAT
79.4
29%
2.7
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
429.8
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
64
11%
5.8
BM
Liberty Global Ltd
F:3O41
73.3
11%
6.7
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
21%
1
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 449.5
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.2
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Broadmedia Corp
TSE:4347
Average EV/EBIT: 487.6
14
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -132.6 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -99.6 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
141.1
12%
11.8
US
G
Globalstar Inc
AMEX:GSAT
786.2
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
429.8
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -103.3 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -118.2 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
9%
2.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 988.3
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.2
19%
1.7