Robot Payment Inc
TSE:4374
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Robot Payment Inc
TSE:4374
|
JP |
|
O
|
Outokumpu Oyj
OTC:OUTKY
|
FI |
|
Oxford Instruments PLC
LSE:OXIG
|
UK |
Balance Sheet
Balance Sheet Decomposition
Robot Payment Inc
Robot Payment Inc
Balance Sheet
Robot Payment Inc
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
3 490
|
2 476
|
3 567
|
2 735
|
3 333
|
3 884
|
5 655
|
|
| Cash Equivalents |
3 490
|
2 476
|
3 567
|
2 735
|
3 333
|
3 884
|
5 655
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
700
|
|
| Total Receivables |
123
|
122
|
198
|
222
|
335
|
484
|
586
|
|
| Accounts Receivables |
78
|
98
|
131
|
148
|
180
|
222
|
265
|
|
| Other Receivables |
45
|
24
|
68
|
74
|
155
|
262
|
321
|
|
| Other Current Assets |
208
|
712
|
736
|
1 177
|
1 465
|
1 648
|
235
|
|
| Total Current Assets |
3 821
|
3 311
|
4 502
|
4 134
|
5 133
|
6 016
|
7 175
|
|
| PP&E Net |
6
|
5
|
5
|
10
|
8
|
6
|
4
|
|
| PP&E Gross |
6
|
5
|
5
|
10
|
8
|
6
|
4
|
|
| Accumulated Depreciation |
39
|
20
|
19
|
22
|
24
|
26
|
29
|
|
| Intangible Assets |
154
|
288
|
342
|
415
|
430
|
374
|
279
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
|
| Long-Term Investments |
2
|
120
|
37
|
28
|
127
|
188
|
992
|
|
| Other Long-Term Assets |
31
|
20
|
29
|
55
|
21
|
23
|
61
|
|
| Total Assets |
4 014
N/A
|
3 743
-7%
|
4 916
+31%
|
4 642
-6%
|
5 719
+23%
|
6 607
+16%
|
8 515
+29%
|
|
| Liabilities | ||||||||
| Accounts Payable |
5
|
13
|
12
|
19
|
18
|
23
|
20
|
|
| Accrued Liabilities |
76
|
124
|
109
|
104
|
186
|
213
|
296
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
58
|
54
|
32
|
32
|
6
|
0
|
0
|
|
| Other Current Liabilities |
3 750
|
3 215
|
4 123
|
3 925
|
4 732
|
5 221
|
6 904
|
|
| Total Current Liabilities |
3 890
|
3 405
|
4 276
|
4 081
|
4 943
|
5 456
|
7 221
|
|
| Long-Term Debt |
125
|
71
|
38
|
6
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
11
|
0
|
0
|
5
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
4 014
N/A
|
3 475
-13%
|
4 325
+24%
|
4 087
-6%
|
4 943
+21%
|
5 461
+10%
|
7 221
+32%
|
|
| Equity | ||||||||
| Common Stock |
100
|
138
|
222
|
222
|
222
|
222
|
244
|
|
| Retained Earnings |
100
|
10
|
221
|
192
|
345
|
673
|
1 165
|
|
| Additional Paid In Capital |
0
|
38
|
122
|
122
|
122
|
122
|
144
|
|
| Unrealized Security Profit/Loss |
0
|
82
|
24
|
18
|
86
|
129
|
60
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
320
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
268
+219 361%
|
590
+120%
|
555
-6%
|
776
+40%
|
1 146
+48%
|
1 294
+13%
|
|
| Total Liabilities & Equity |
4 014
N/A
|
3 743
-7%
|
4 916
+31%
|
4 642
-6%
|
5 719
+23%
|
6 607
+16%
|
8 515
+29%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|