Robot Payment Inc
TSE:4374
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Robot Payment Inc
TSE:4374
|
JP |
|
Endeavor Group Holdings Inc
NYSE:EDR
|
US |
|
Byke Hospitality Ltd
NSE:BYKE
|
IN |
|
Vidli Restaurants Ltd
BSE:539659
|
IN |
|
Joy Spreader Group Inc
HKEX:6988
|
CN |
|
N
|
Nintendo Co Ltd
LSE:0R1E
|
JP |
|
A
|
Alto Neuroscience Inc
NYSE:ANRO
|
US |
|
S
|
Shanghai Jiaoda Onlly Co Ltd
SSE:600530
|
CN |
|
HELLA GmbH & Co KGaA
XETRA:HLE
|
DE |
|
S
|
Socionext Inc
TSE:6526
|
JP |
|
O
|
Okada Aiyon Corp
TSE:6294
|
JP |
|
Z
|
Zijin Mining Group Co Ltd
OTC:ZIJMF
|
CN |
|
N
|
NCR Atleos Corp
NYSE:NATL
|
US |
|
Shanghai Lily & Beauty Cosmetics Co Ltd
SSE:605136
|
CN |
|
Taita Chemical Co Ltd
TWSE:1309
|
TW |
|
D
|
Dinglong Culture Co Ltd
SZSE:002502
|
CN |
|
G
|
Good Fellow Healthcare Holdings Ltd
HKEX:8143
|
HK |
|
H
|
Hannong Chemicals Inc
KRX:011500
|
KR |
|
Beyond Inc
NYSE:BYON
|
US |
|
P
|
PetroVietnam Power Engineering Consulting JSC
VN:PPE
|
VN |
|
A
|
Asian Granito India Ltd
NSE:ASIANTILES
|
IN |
|
T
|
Terranet AB
STO:TERRNT B
|
SE |
|
C
|
Celsion Corp
LSE:0HUZ
|
US |
|
Travel Food Services Ltd
NSE:TRAVELFOOD
|
IN |
Income Statement
Earnings Waterfall
Robot Payment Inc
Income Statement
Robot Payment Inc
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 795
N/A
|
1 567
-13%
|
1 655
+6%
|
1 731
+5%
|
1 823
+5%
|
1 932
+6%
|
2 069
+7%
|
2 214
+7%
|
2 350
+6%
|
2 490
+6%
|
2 629
+6%
|
2 762
+5%
|
2 882
+4%
|
3 018
+5%
|
3 138
+4%
|
3 256
+4%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(171)
|
(163)
|
(181)
|
(203)
|
(215)
|
(217)
|
(223)
|
(233)
|
(244)
|
(254)
|
(265)
|
(275)
|
(282)
|
(288)
|
(292)
|
(291)
|
|
| Gross Profit |
1 623
N/A
|
1 404
-14%
|
1 474
+5%
|
1 529
+4%
|
1 608
+5%
|
1 715
+7%
|
1 846
+8%
|
1 981
+7%
|
2 106
+6%
|
2 236
+6%
|
2 364
+6%
|
2 487
+5%
|
2 600
+5%
|
2 730
+5%
|
2 846
+4%
|
2 966
+4%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(1 388)
|
(1 308)
|
(1 435)
|
(1 587)
|
(1 666)
|
(1 673)
|
(1 695)
|
(1 752)
|
(1 796)
|
(1 878)
|
(1 936)
|
(2 007)
|
(2 076)
|
(2 098)
|
(2 144)
|
(2 191)
|
|
| Selling, General & Administrative |
(1 387)
|
(1 308)
|
(1 435)
|
(1 581)
|
(1 666)
|
(1 673)
|
(1 695)
|
(1 747)
|
(1 796)
|
(1 878)
|
(1 936)
|
(2 004)
|
(2 076)
|
(2 098)
|
(2 144)
|
(2 189)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
235
N/A
|
96
-59%
|
39
-59%
|
(59)
N/A
|
(58)
+2%
|
42
N/A
|
151
+265%
|
229
+51%
|
310
+35%
|
358
+15%
|
428
+20%
|
480
+12%
|
524
+9%
|
632
+21%
|
702
+11%
|
774
+10%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
3
|
3
|
12
|
17
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(4)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
233
N/A
|
91
-61%
|
39
-58%
|
(59)
N/A
|
(57)
+3%
|
42
N/A
|
152
+260%
|
230
+51%
|
310
+35%
|
358
+15%
|
428
+20%
|
480
+12%
|
526
+9%
|
634
+21%
|
713
+13%
|
790
+11%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(75)
|
(45)
|
(39)
|
30
|
29
|
(0)
|
(27)
|
(82)
|
(106)
|
(121)
|
(143)
|
(159)
|
(173)
|
(205)
|
(230)
|
(248)
|
|
| Income from Continuing Operations |
158
|
46
|
(0)
|
(30)
|
(29)
|
42
|
126
|
148
|
204
|
237
|
286
|
321
|
352
|
428
|
483
|
542
|
|
| Net Income (Common) |
158
N/A
|
46
-71%
|
(0)
N/A
|
(30)
-26 261%
|
(29)
+3%
|
42
N/A
|
126
+199%
|
148
+18%
|
204
+38%
|
237
+16%
|
286
+21%
|
321
+12%
|
352
+10%
|
428
+22%
|
483
+13%
|
542
+12%
|
|
| EPS (Diluted) |
42.11
N/A
|
12.3
-71%
|
-0.01
N/A
|
-7.85
-78 400%
|
-7.58
+3%
|
11.16
N/A
|
33.4
+199%
|
39.38
+18%
|
54.2
+38%
|
63.02
+16%
|
75.95
+21%
|
82.98
+9%
|
92.73
+12%
|
114.07
+23%
|
128.2
+12%
|
139.69
+9%
|
|