One Career Inc
TSE:4377

Watchlist Manager
One Career Inc Logo
One Career Inc
TSE:4377
Watchlist
Price: 2 575 JPY -0.5% Market Closed
Market Cap: 46.9B JPY

Relative Value

The Relative Value of one One Career Inc stock under the Base Case scenario is 1 631.77 JPY. Compared to the current market price of 2 575 JPY, One Career Inc is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 631.77 JPY
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
One Career Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
One Career Inc
TSE:4377
46.4B JPY 6.6 33.8 19.7 21
JP
Recruit Holdings Co Ltd
TSE:6098
13.3T JPY 3.7 30.1 20 24
NL
Randstad NV
AEX:RAND
5.1B EUR 0.2 98.1 7.6 17.1
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 14.2 8.8 12.2
US
Robert Half Inc
SWB:RHJ
4.1B EUR 0.9 30.3 29.4 42.6
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49 315.8 321.9
JP
Persol Holdings Co Ltd
TSE:2181
632.5B JPY 0.4 16.8 5.9 9.2
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 13.6 6.6 8.3
PL
Benefit Systems SA
WSE:BFT
12.3B PLN 3 23.6 12.2 20.1
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
3B USD 0.6 22.7 11.8 15.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
One Career Inc
TSE:4377
Average EV/EBITDA: 41.3
19.7
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
20
12%
1.7
NL
R
Randstad NV
AEX:RAND
7.6
5%
1.5
CH
A
Adecco Group AG
SIX:ADEN
8.8
8%
1.1
US
R
Robert Half Inc
SWB:RHJ
29.4
13%
2.3
CN
5
51job Inc
F:IWQ
315.8
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
5.9
8%
0.7
US
Korn Ferry
NYSE:KFY
6.6
9%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.2
26%
0.5
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
TriNet Group Inc
NYSE:TNET
11.8
5%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
One Career Inc
TSE:4377
Average EV/EBIT: 46.4
21
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
24
N/A N/A
NL
R
Randstad NV
AEX:RAND
17.1
18%
1
CH
A
Adecco Group AG
SIX:ADEN
12.2
14%
0.9
US
R
Robert Half Inc
SWB:RHJ
42.6
14%
3
CN
5
51job Inc
F:IWQ
321.9
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
9.2
N/A N/A
US
Korn Ferry
NYSE:KFY
8.3
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
20.1
27%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
15.2
1%
15.2