One Career Inc
TSE:4377

Watchlist Manager
One Career Inc Logo
One Career Inc
TSE:4377
Watchlist
Price: 1 832 JPY -4.13%
Market Cap: ¥33.7B

Relative Value

The Relative Value of one One Career Inc stock under the Base Case scenario is 1 759.68 JPY. Compared to the current market price of 1 832 JPY, One Career Inc is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 759.68 JPY
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
One Career Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
One Career Inc
TSE:4377
34.4B JPY 4.7 23.9 13.2 14.1
JP
Recruit Holdings Co Ltd
TSE:6098
10.2T JPY 2.8 21.4 13.7 16.3
NL
Randstad NV
AEX:RAND
4.4B EUR 0.2 14.6 6.2 10.1
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49 39.1 39.9
CH
Adecco Group AG
SIX:ADEN
3.2B CHF 0.1 11.5 6.9 9.4
US
Robert Half Inc
SWB:RHJ
3.3B EUR 0.7 29.4 26.9 45.1
JP
Persol Holdings Co Ltd
TSE:2181
522.5B JPY 0.3 13.3 4.8 7.5
PL
Benefit Systems SA
WSE:BFT
12B PLN 2.8 22.3 11.8 19.4
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
Korn Ferry
NYSE:KFY
3.1B USD 1.1 11.7 5.3 6.6
CY
HeadHunter Group PLC
MOEX:HHRU
197.7B RUB 8.9 22.9 16 17.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
One Career Inc
TSE:4377
Average EV/EBITDA: 14.6
13.2
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
13.7
13%
1.1
NL
R
Randstad NV
AEX:RAND
6.2
10%
0.6
CN
5
51job Inc
F:IWQ
39.1
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
6.9
11%
0.6
US
R
Robert Half Inc
SWB:RHJ
26.9
54%
0.5
JP
P
Persol Holdings Co Ltd
TSE:2181
4.8
7%
0.7
PL
B
Benefit Systems SA
WSE:BFT
11.8
29%
0.4
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
Korn Ferry
NYSE:KFY
5.3
9%
0.6
CY
HeadHunter Group PLC
MOEX:HHRU
16
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
One Career Inc
TSE:4377
Average EV/EBIT: 18.7
14.1
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
16.3
N/A N/A
NL
R
Randstad NV
AEX:RAND
10.1
16%
0.6
CN
5
51job Inc
F:IWQ
39.9
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
9.4
12%
0.8
US
R
Robert Half Inc
SWB:RHJ
45.1
73%
0.6
JP
P
Persol Holdings Co Ltd
TSE:2181
7.5
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
19.4
29%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
Korn Ferry
NYSE:KFY
6.6
10%
0.7
CY
HeadHunter Group PLC
MOEX:HHRU
17.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett