DCF Value

The DCF Value for Photosynth Inc (4379) under the Base Case is 183.41 JPY. Compared with the current market price of 459 JPY, the stock appears Overvalued by 60% .

Key assumptions
DCF Value
Base Case
¥183.41
Overvaluation 60%
DCF Value
Price ¥459
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time