First Time Loading...
P

Photosynth Inc
TSE:4379

Watchlist Manager
Photosynth Inc
TSE:4379
Watchlist
Price: 387 JPY -2.52% Market Closed
Updated: May 20, 2024

Intrinsic Value

Photosynth, Inc. engages in the research and development of IoT-related devices such as smart lock systems. [ Read More ]

The intrinsic value of one Photosynth Inc stock under the Base Case scenario is 261.98 JPY. Compared to the current market price of 387 JPY, Photosynth Inc is Overvalued by 32%.

Key Points:
Intrinsic Value
Base Case
261.98 JPY
Overvaluation 32%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Photosynth Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Photosynth Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Photosynth Inc

Provide an overview of the primary business activities
of Photosynth Inc.

What unique competitive advantages
does Photosynth Inc hold over its rivals?

What risks and challenges
does Photosynth Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Photosynth Inc.

Provide P/S
for Photosynth Inc.

Provide P/E
for Photosynth Inc.

Provide P/OCF
for Photosynth Inc.

Provide P/FCFE
for Photosynth Inc.

Provide P/B
for Photosynth Inc.

Provide EV/S
for Photosynth Inc.

Provide EV/GP
for Photosynth Inc.

Provide EV/EBITDA
for Photosynth Inc.

Provide EV/EBIT
for Photosynth Inc.

Provide EV/OCF
for Photosynth Inc.

Provide EV/FCFF
for Photosynth Inc.

Provide EV/IC
for Photosynth Inc.

Compare the intrinsic valuations
of Photosynth Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Photosynth Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Photosynth Inc compared to its peers.

Compare the P/E ratios
of Photosynth Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Photosynth Inc with its peers.

Analyze the financial leverage
of Photosynth Inc compared to its main competitors.

Show all profitability ratios
for Photosynth Inc.

Provide ROE
for Photosynth Inc.

Provide ROA
for Photosynth Inc.

Provide ROIC
for Photosynth Inc.

Provide ROCE
for Photosynth Inc.

Provide Gross Margin
for Photosynth Inc.

Provide Operating Margin
for Photosynth Inc.

Provide Net Margin
for Photosynth Inc.

Provide FCF Margin
for Photosynth Inc.

Show all solvency ratios
for Photosynth Inc.

Provide D/E Ratio
for Photosynth Inc.

Provide D/A Ratio
for Photosynth Inc.

Provide Interest Coverage Ratio
for Photosynth Inc.

Provide Altman Z-Score Ratio
for Photosynth Inc.

Provide Quick Ratio
for Photosynth Inc.

Provide Current Ratio
for Photosynth Inc.

Provide Cash Ratio
for Photosynth Inc.

What is the historical Revenue growth
over the last 5 years for Photosynth Inc?

What is the historical Net Income growth
over the last 5 years for Photosynth Inc?

What is the current Free Cash Flow
of Photosynth Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Photosynth Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Photosynth Inc

Current Assets 1.9B
Cash & Short-Term Investments 1.6B
Receivables 175.8m
Other Current Assets 125.1m
Non-Current Assets 1.7B
Long-Term Investments 40.7m
PP&E 1.2B
Intangibles 403.8m
Other Non-Current Assets 91.9m
Current Liabilities 1.4B
Accounts Payable 42.7m
Accrued Liabilities 194.5m
Other Current Liabilities 1.1B
Non-Current Liabilities 295.3m
Long-Term Debt 91m
Other Non-Current Liabilities 204.4m
Efficiency

Earnings Waterfall
Photosynth Inc

Revenue
2.5B JPY
Cost of Revenue
-463m JPY
Gross Profit
2B JPY
Operating Expenses
-2.3B JPY
Operating Income
-221.4m JPY
Other Expenses
46.3m JPY
Net Income
-175.1m JPY

Free Cash Flow Analysis
Photosynth Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Photosynth Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Negative ROE
Negative ROIC
26/100
Profitability
Score

Photosynth Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Photosynth Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Photosynth Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Photosynth Inc

There are no price targets for Photosynth Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Photosynth Inc

Shareholder Return

Price
Photosynth Inc

1M 1M
+3%
6M 6M
-26%
1Y 1Y
-10%
3Y 3Y
-72%
5Y 5Y
-72%
10Y 10Y
-72%
Annual Price Range
387
52w Low
359
52w High
683
Price Metrics
Average Annual Return -53.49%
Standard Deviation of Annual Returns 8.99%
Max Drawdown -80%
Shares Statistics
Market Capitalization 6B JPY
Shares Outstanding 15 534 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Photosynth Inc

Country

Japan

Industry

Commercial Services & Supplies

Market Cap

6B JPY

Dividend Yield

0%

Description

Photosynth, Inc. engages in the research and development of IoT-related devices such as smart lock systems. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 167 full-time employees. The company went IPO on 2021-11-05. The firm mainly operates Akerun business. The Akerun business develops related services centered on personal authentication and security using edge terminals such as smart locks that connect to the cloud and the Internet for corporations and housing toward the realization of a keyless society. The Akerun business is provided as Hardware Enabled Software as a Service (HESaaS) based on a subscription model, has access authentication platforms and cloud security systems, and owns value as an authentication platform that utilizes the access authentication platform.

Contact

TOKYO-TO
Minato-ku
15F, G-BASE Tamachi, 5-29-11, Shiba
https://photosynth.co.jp/

IPO

2021-11-05

Employees

167

Officers

President, CEO & Representative Director
Mr. Kodai Kawase
Chief Financial Officer
Yoji Watanabe
General Manager of Business Administration
Koichi Murakami
Executive VP & Director
Mr. Hiroaki Watanabe
GM of Software Development Department & Executive Officer
Akiyoshi Abe

See Also

Discover More
What is the Intrinsic Value of one Photosynth Inc stock?

The intrinsic value of one Photosynth Inc stock under the Base Case scenario is 261.98 JPY.

Is Photosynth Inc stock undervalued or overvalued?

Compared to the current market price of 387 JPY, Photosynth Inc is Overvalued by 32%.