Photosynth Inc
TSE:4379
Intrinsic Value
Photosynth, Inc. engages in the research and development of IoT-related devices such as smart lock systems. [ Read More ]
The intrinsic value of one Photosynth Inc stock under the Base Case scenario is 261.98 JPY. Compared to the current market price of 387 JPY, Photosynth Inc is Overvalued by 32%.
Valuation Backtest
Photosynth Inc
Run backtest to discover the historical profit from buying and selling Photosynth Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Photosynth Inc
Current Assets | 1.9B |
Cash & Short-Term Investments | 1.6B |
Receivables | 175.8m |
Other Current Assets | 125.1m |
Non-Current Assets | 1.7B |
Long-Term Investments | 40.7m |
PP&E | 1.2B |
Intangibles | 403.8m |
Other Non-Current Assets | 91.9m |
Current Liabilities | 1.4B |
Accounts Payable | 42.7m |
Accrued Liabilities | 194.5m |
Other Current Liabilities | 1.1B |
Non-Current Liabilities | 295.3m |
Long-Term Debt | 91m |
Other Non-Current Liabilities | 204.4m |
Earnings Waterfall
Photosynth Inc
Revenue
|
2.5B
JPY
|
Cost of Revenue
|
-463m
JPY
|
Gross Profit
|
2B
JPY
|
Operating Expenses
|
-2.3B
JPY
|
Operating Income
|
-221.4m
JPY
|
Other Expenses
|
46.3m
JPY
|
Net Income
|
-175.1m
JPY
|
Free Cash Flow Analysis
Photosynth Inc
Profitability Score
Profitability Due Diligence
Photosynth Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Score
Photosynth Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Photosynth Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Score
Photosynth Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Photosynth Inc
Shareholder Return
Price
Photosynth Inc
Average Annual Return | -53.49% |
Standard Deviation of Annual Returns | 8.99% |
Max Drawdown | -80% |
Market Capitalization | 6B JPY |
Shares Outstanding | 15 534 400 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Photosynth, Inc. engages in the research and development of IoT-related devices such as smart lock systems. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 167 full-time employees. The company went IPO on 2021-11-05. The firm mainly operates Akerun business. The Akerun business develops related services centered on personal authentication and security using edge terminals such as smart locks that connect to the cloud and the Internet for corporations and housing toward the realization of a keyless society. The Akerun business is provided as Hardware Enabled Software as a Service (HESaaS) based on a subscription model, has access authentication platforms and cloud security systems, and owns value as an authentication platform that utilizes the access authentication platform.
Contact
IPO
Employees
Officers
The intrinsic value of one Photosynth Inc stock under the Base Case scenario is 261.98 JPY.
Compared to the current market price of 387 JPY, Photosynth Inc is Overvalued by 32%.