First Time Loading...

M-mart Inc
TSE:4380

Watchlist Manager
M-mart Inc Logo
M-mart Inc
TSE:4380
Watchlist
Price: 1 341 JPY -0.07%
Updated: Apr 26, 2024

Intrinsic Value

M-mart, Inc. engages in the business of Internet marketing services. [ Read More ]

The intrinsic value of one M-mart Inc stock under the Base Case scenario is 1 336.07 JPY. Compared to the current market price of 1 341 JPY, M-mart Inc is Fairly Valued.

Key Points:
Intrinsic Value
Base Case
1 336.07 JPY
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
M-mart Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling M-mart Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
M-mart Inc

Provide an overview of the primary business activities
of M-mart Inc.

What unique competitive advantages
does M-mart Inc hold over its rivals?

What risks and challenges
does M-mart Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for M-mart Inc.

Provide P/S
for M-mart Inc.

Provide P/E
for M-mart Inc.

Provide P/OCF
for M-mart Inc.

Provide P/FCFE
for M-mart Inc.

Provide P/B
for M-mart Inc.

Provide EV/S
for M-mart Inc.

Provide EV/GP
for M-mart Inc.

Provide EV/EBITDA
for M-mart Inc.

Provide EV/EBIT
for M-mart Inc.

Provide EV/OCF
for M-mart Inc.

Provide EV/FCFF
for M-mart Inc.

Provide EV/IC
for M-mart Inc.

What are the Revenue projections
for M-mart Inc?

How accurate were the past Revenue estimates
for M-mart Inc?

What are the Net Income projections
for M-mart Inc?

How accurate were the past Net Income estimates
for M-mart Inc?

What are the EPS projections
for M-mart Inc?

How accurate were the past EPS estimates
for M-mart Inc?

What are the EBIT projections
for M-mart Inc?

How accurate were the past EBIT estimates
for M-mart Inc?

Compare the revenue forecasts
for M-mart Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of M-mart Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of M-mart Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of M-mart Inc compared to its peers.

Compare the P/E ratios
of M-mart Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing M-mart Inc with its peers.

Analyze the financial leverage
of M-mart Inc compared to its main competitors.

Show all profitability ratios
for M-mart Inc.

Provide ROE
for M-mart Inc.

Provide ROA
for M-mart Inc.

Provide ROIC
for M-mart Inc.

Provide ROCE
for M-mart Inc.

Provide Gross Margin
for M-mart Inc.

Provide Operating Margin
for M-mart Inc.

Provide Net Margin
for M-mart Inc.

Provide FCF Margin
for M-mart Inc.

Show all solvency ratios
for M-mart Inc.

Provide D/E Ratio
for M-mart Inc.

Provide D/A Ratio
for M-mart Inc.

Provide Interest Coverage Ratio
for M-mart Inc.

Provide Altman Z-Score Ratio
for M-mart Inc.

Provide Quick Ratio
for M-mart Inc.

Provide Current Ratio
for M-mart Inc.

Provide Cash Ratio
for M-mart Inc.

What is the historical Revenue growth
over the last 5 years for M-mart Inc?

What is the historical Net Income growth
over the last 5 years for M-mart Inc?

What is the current Free Cash Flow
of M-mart Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for M-mart Inc.

Financials

Balance Sheet Decomposition
M-mart Inc

Current Assets 2.2B
Cash & Short-Term Investments 2B
Receivables 258.6m
Other Current Assets 9.8m
Non-Current Assets 83.1m
PP&E 9.3m
Intangibles 5m
Other Non-Current Assets 68.8m
Current Liabilities 752m
Accounts Payable 231.1m
Accrued Liabilities 47m
Other Current Liabilities 473.9m
Non-Current Liabilities 1k
Other Non-Current Liabilities 1k
Efficiency

Earnings Waterfall
M-mart Inc

Revenue
1.2B JPY
Operating Expenses
-687.8m JPY
Operating Income
483.9m JPY
Other Expenses
-159m JPY
Net Income
324.9m JPY

Free Cash Flow Analysis
M-mart Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

M-mart Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Exceptional ROIC
Positive Operating Income
75/100
Profitability
Score

M-mart Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

M-mart Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

M-mart Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
M-mart Inc

There are no price targets for M-mart Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
M-mart Inc

1M 1M
0%
6M 6M
-2%
1Y 1Y
-7%
3Y 3Y
+32%
5Y 5Y
+60%
10Y 10Y
-55%
Annual Price Range
1 341
52w Low
1 261
52w High
1 659
Price Metrics
Average Annual Return 6.22%
Standard Deviation of Annual Returns 24.02%
Max Drawdown -60%
Shares Statistics
Market Capitalization 6.6B JPY
Shares Outstanding 4 890 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

M-mart Inc Logo
M-mart Inc

Country

Japan

Industry

Retail

Market Cap

6.6B JPY

Dividend Yield

3.09%

Description

M-mart, Inc. engages in the business of Internet marketing services. The company is headquartered in Shinjuku, Tokyo-To. The company went IPO on 2018-02-23. Through the open market, the Company aims to improve the efficiency of the distribution industry. The store company pays a fixed fee for monthly shopping fee to the Company and posted products, and pays the market usage fee (M Mart only) to the Company according to the revenue. The seller's exhibition company pays the system usage fee according to the sales of the item that was sent to the Company. Buyer companies generally use it for free.

Contact

TOKYO-TO
Shinjuku
26F, Shinjuku I-LAND Tower, 6-5-1, Nishi-Shinjuku
+81368110124.0
https://www.m-mart.co.jp/

IPO

2018-02-23

Employees

52

Officers

President & Representative Director
Mr. Sumio Murahashi
MD, GM of Sales Division & Director
Ms. Toshie Kutanida

See Also

Discover More
What is the Intrinsic Value of one M-mart Inc stock?

The intrinsic value of one M-mart Inc stock under the Base Case scenario is 1 336.07 JPY.

Is M-mart Inc stock undervalued or overvalued?

Compared to the current market price of 1 341 JPY, M-mart Inc is Fairly Valued.