Relative Value

The Relative Value of one M-mart Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 294 JPY, M-mart Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M-mart Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
M-mart Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
M-mart Inc
TSE:4380
6.3B JPY 4.7 15.4 6.4 6.5
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.8 34 18.5 33.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
411.7B USD 2.8 22.9 165.5 165.5
CN
PDD Holdings Inc
NASDAQ:PDD
151.2B USD 2.5 10.3 47.5 47.5
NL
Prosus NV
AEX:PRX
121.2B EUR 20.7 10.5 690.3 690.3
AR
Mercadolibre Inc
NASDAQ:MELI
115.4B USD 4.4 55.6 29.1 35.9
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.3 54.7 1.6 2
US
DoorDash Inc
NASDAQ:DASH
88.4B USD 7 102.4 66 125
CN
Meituan
HKEX:3690
596.8B HKD 1.5 -268.8 -147.4 -147.4
CN
JD.Com Inc
HKEX:9618
366.3B HKD 0.3 10.2 9.6 9.6
US
eBay Inc
NASDAQ:EBAY
43.4B USD 4.1 19.9 15.7 18.1
P/S Multiple
Revenue Growth P/S to Growth
JP
M-mart Inc
TSE:4380
Average P/S: 5.1
4.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.8
12%
0.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.8
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
20.7
27%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
4.4
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
4.3
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
US
eBay Inc
NASDAQ:EBAY
4.1
6%
0.7
P/E Multiple
Earnings Growth PEG
JP
M-mart Inc
TSE:4380
Average P/E: 33.6
15.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
34
21%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.9
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
10.3
10%
1
NL
Prosus NV
AEX:PRX
10.5
3%
3.5
AR
Mercadolibre Inc
NASDAQ:MELI
55.6
32%
1.7
UY
MercadoLibre Inc
BMV:MELIN
54.7
32%
1.7
US
D
DoorDash Inc
NASDAQ:DASH
102.4
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -268.8
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.2
10%
1
US
eBay Inc
NASDAQ:EBAY
19.9
15%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
M-mart Inc
TSE:4380
Average EV/EBITDA: 105
6.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.5
28%
0.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
165.5
12%
13.8
CN
PDD Holdings Inc
NASDAQ:PDD
47.5
12%
4
NL
Prosus NV
AEX:PRX
690.3
75%
9.2
AR
Mercadolibre Inc
NASDAQ:MELI
29.1
31%
0.9
UY
MercadoLibre Inc
BMV:MELIN
1.6
31%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
66
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -147.4
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.6
7%
1.4
US
eBay Inc
NASDAQ:EBAY
15.7
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
M-mart Inc
TSE:4380
Average EV/EBIT: 113.4
6.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.5
23%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
165.5
11%
15
CN
PDD Holdings Inc
NASDAQ:PDD
47.5
13%
3.7
NL
Prosus NV
AEX:PRX
690.3
97%
7.1
AR
Mercadolibre Inc
NASDAQ:MELI
35.9
32%
1.1
UY
MercadoLibre Inc
BMV:MELIN
2
32%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
125
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -147.4
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.6
4%
2.4
US
eBay Inc
NASDAQ:EBAY
18.1
15%
1.2