First Time Loading...

M-mart Inc
TSE:4380

Watchlist Manager
M-mart Inc Logo
M-mart Inc
TSE:4380
Watchlist
Price: 1 340 JPY 0.22% Market Closed
Updated: May 7, 2024

Relative Value

The Relative Value of one M-mart Inc stock under the Base Case scenario is 601.81 JPY. Compared to the current market price of 1 340 JPY, M-mart Inc is Overvalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
601.81 JPY
Overvaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
4
Median 3Y
5.7
Median 5Y
5.9
Industry
0.6
vs History
95
vs Industry
24
Median 3Y
23.6
Median 5Y
26.8
Industry
16.4
vs History
88
vs Industry
18
Median 3Y
18.3
Median 5Y
20.4
Industry
8
vs History
88
vs Industry
28
Median 3Y
18.3
Median 5Y
21.5
Industry
15.7
vs History
65
vs Industry
14
Median 3Y
4.5
Median 5Y
4.7
Industry
1.6
vs History
61
vs Industry
7
Median 3Y
4.2
Median 5Y
4.3
Industry
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
85
vs Industry
30
Median 3Y
11
Median 5Y
13.2
Industry
8.4
vs History
85
vs Industry
43
Median 3Y
11.1
Median 5Y
13.3
Industry
12.7
vs History
84
vs Industry
29
Median 3Y
13.2
Median 5Y
14.8
Industry
9.1
vs History
82
vs Industry
35
Median 3Y
13.2
Median 5Y
15.2
Industry
12.6
vs History
28
vs Industry
0
Median 3Y
37.7
Median 5Y
32.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
M-mart Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
M-mart Inc
TSE:4380
6.6B JPY 5.6 20.2 9.4 9.5
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 51.6 20 40.8
ZA
Naspers Ltd
JSE:NPN
769.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
196.4B GBP 3 630.6 -36 580.4 -49 164.9 -35 813.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
203.8B USD 1.6 14.7 8 8
CN
Pinduoduo Inc
NASDAQ:PDD
184.2B USD 5.4 22.1 18.8 19
NL
Prosus NV
AEX:PRX
85.8B EUR 17.6 8.4 -237.3 -237.3
CN
Meituan
HKEX:3690
677.9B HKD 2.3 45.1 50.9 50.9
AR
Mercadolibre Inc
NASDAQ:MELI
83.8B USD 5.8 84.9 34.1 43.9
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.8 84.8 34 43.8
US
DoorDash Inc
NYSE:DASH
46.9B USD 5.4 -84.1 -630.1 -74.3
P/E Multiple
Earnings Growth
JP
M-mart Inc
TSE:4380
Average P/E: 41.5
20.2
N/A
US
Amazon.com Inc
NASDAQ:AMZN
51.6
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22.1
141%
NL
Prosus NV
AEX:PRX
8.4
-13%
CN
Meituan
HKEX:3690
45.1
288%
AR
Mercadolibre Inc
NASDAQ:MELI
84.9
221%
UY
MercadoLibre Inc
BMV:MELIN
84.8
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -84.1 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
M-mart Inc
TSE:4380
Average EV/EBITDA: 25
9.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
20
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -49 164.9 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
18.8
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -237.3 N/A
CN
Meituan
HKEX:3690
50.9
606%
AR
Mercadolibre Inc
NASDAQ:MELI
34.1
127%
UY
MercadoLibre Inc
BMV:MELIN
34
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -630.1 N/A
EV/EBIT Multiple
EBIT Growth
JP
M-mart Inc
TSE:4380
Average EV/EBIT: 30.8
9.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
40.8
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -35 813.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
68%
CN
Pinduoduo Inc
NASDAQ:PDD
19
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -237.3 N/A
CN
Meituan
HKEX:3690
50.9
472%
AR
Mercadolibre Inc
NASDAQ:MELI
43.9
158%
UY
MercadoLibre Inc
BMV:MELIN
43.8
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -74.3 N/A

See Also

Discover More