M-mart Inc
TSE:4380

Watchlist Manager
M-mart Inc Logo
M-mart Inc
TSE:4380
Watchlist
Price: 1 294 JPY Market Closed
Market Cap: ¥6.3B

Relative Value

The Relative Value of one M-mart Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 294 JPY, M-mart Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M-mart Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
M-mart Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
M-mart Inc
TSE:4380
6.3B JPY 4.7 15.4 6.4 6.5
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.8 34 18.5 33.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
418.8B USD 2.9 23.3 168.5 168.5
CN
PDD Holdings Inc
NASDAQ:PDD
147.3B USD 2.5 10 45.5 45.5
NL
Prosus NV
AEX:PRX
120B EUR 20.5 10.4 684.5 684.5
AR
Mercadolibre Inc
NASDAQ:MELI
115.5B USD 4.4 55.6 29.1 35.9
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.3 54.8 1.6 2
US
DoorDash Inc
NASDAQ:DASH
88.5B USD 7 101.9 65.6 124.3
CN
Meituan
HKEX:3690
596.8B HKD 1.5 -270.6 -148.6 -148.6
CN
JD.Com Inc
HKEX:9618
366.3B HKD 0.3 10.3 9.8 9.8
US
eBay Inc
NASDAQ:EBAY
43.5B USD 4.1 19.9 15.7 18.1
P/S Multiple
Revenue Growth P/S to Growth
JP
M-mart Inc
TSE:4380
Average P/S: 5.1
4.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.8
12%
0.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.9
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
20.5
27%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
4.4
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
4.3
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
US
eBay Inc
NASDAQ:EBAY
4.1
6%
0.7
P/E Multiple
Earnings Growth PEG
JP
M-mart Inc
TSE:4380
Average P/E: 33.6
15.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
34
21%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.3
15%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
10
10%
1
NL
Prosus NV
AEX:PRX
10.4
3%
3.5
AR
Mercadolibre Inc
NASDAQ:MELI
55.6
32%
1.7
UY
MercadoLibre Inc
BMV:MELIN
54.8
32%
1.7
US
D
DoorDash Inc
NASDAQ:DASH
101.9
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -270.6
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.3
10%
1
US
eBay Inc
NASDAQ:EBAY
19.9
15%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
M-mart Inc
TSE:4380
Average EV/EBITDA: 104.5
6.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.5
28%
0.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
168.5
12%
14
CN
PDD Holdings Inc
NASDAQ:PDD
45.5
12%
3.8
NL
Prosus NV
AEX:PRX
684.5
75%
9.1
AR
Mercadolibre Inc
NASDAQ:MELI
29.1
31%
0.9
UY
MercadoLibre Inc
BMV:MELIN
1.6
31%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
65.6
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -148.6
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.8
7%
1.4
US
eBay Inc
NASDAQ:EBAY
15.7
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
M-mart Inc
TSE:4380
Average EV/EBIT: 112.9
6.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.5
23%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
168.5
11%
15.3
CN
PDD Holdings Inc
NASDAQ:PDD
45.5
13%
3.5
NL
Prosus NV
AEX:PRX
684.5
97%
7.1
AR
Mercadolibre Inc
NASDAQ:MELI
35.9
32%
1.1
UY
MercadoLibre Inc
BMV:MELIN
2
32%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
124.3
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -148.6
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.8
4%
2.5
US
eBay Inc
NASDAQ:EBAY
18.1
15%
1.2