Logizard Co Ltd
TSE:4391
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Logizard Co Ltd
TSE:4391
|
JP |
|
Amuse Group Holding Ltd
HKEX:8545
|
HK |
|
Voyageurs du Monde SA
PAR:ALVDM
|
FR |
|
Power & Digital Infrastructure Acquisition II Corp
NASDAQ:AIRJ
|
US |
Balance Sheet
Balance Sheet Decomposition
Logizard Co Ltd
Logizard Co Ltd
Balance Sheet
Logizard Co Ltd
| Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
122
|
134
|
314
|
827
|
989
|
1 086
|
1 261
|
1 454
|
1 538
|
1 707
|
|
| Cash Equivalents |
122
|
134
|
314
|
827
|
989
|
1 086
|
1 261
|
1 454
|
1 538
|
1 707
|
|
| Total Receivables |
163
|
145
|
135
|
166
|
147
|
170
|
256
|
203
|
243
|
236
|
|
| Accounts Receivables |
163
|
145
|
135
|
166
|
147
|
170
|
256
|
194
|
243
|
236
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
|
| Inventory |
14
|
34
|
47
|
24
|
33
|
36
|
20
|
17
|
23
|
20
|
|
| Other Current Assets |
20
|
23
|
18
|
27
|
28
|
33
|
38
|
46
|
57
|
85
|
|
| Total Current Assets |
319
|
337
|
514
|
1 044
|
1 197
|
1 325
|
1 575
|
1 720
|
1 860
|
2 048
|
|
| PP&E Net |
13
|
31
|
26
|
22
|
21
|
19
|
32
|
29
|
66
|
63
|
|
| PP&E Gross |
13
|
31
|
26
|
22
|
21
|
19
|
32
|
29
|
66
|
63
|
|
| Accumulated Depreciation |
46
|
7
|
12
|
18
|
24
|
30
|
30
|
18
|
23
|
26
|
|
| Intangible Assets |
157
|
161
|
140
|
190
|
210
|
193
|
179
|
158
|
255
|
382
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
14
|
17
|
23
|
24
|
35
|
25
|
44
|
58
|
76
|
84
|
|
| Total Assets |
504
N/A
|
546
+8%
|
702
+29%
|
1 280
+82%
|
1 463
+14%
|
1 562
+7%
|
1 831
+17%
|
1 965
+7%
|
2 257
+15%
|
2 577
+14%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
24
|
28
|
24
|
24
|
25
|
24
|
19
|
20
|
25
|
30
|
|
| Accrued Liabilities |
21
|
37
|
0
|
0
|
1
|
0
|
0
|
110
|
99
|
110
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
42
|
26
|
12
|
11
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
77
|
84
|
200
|
198
|
203
|
241
|
274
|
142
|
208
|
260
|
|
| Total Current Liabilities |
164
|
174
|
237
|
233
|
232
|
265
|
293
|
271
|
332
|
400
|
|
| Long-Term Debt |
57
|
31
|
15
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
222
N/A
|
206
-7%
|
252
+22%
|
237
-6%
|
232
-2%
|
265
+14%
|
293
+11%
|
271
-7%
|
332
+22%
|
400
+20%
|
|
| Equity | |||||||||||
| Common Stock |
66
|
66
|
74
|
291
|
299
|
300
|
301
|
302
|
303
|
304
|
|
| Retained Earnings |
158
|
215
|
311
|
471
|
642
|
865
|
1 102
|
1 242
|
1 453
|
1 680
|
|
| Additional Paid In Capital |
59
|
59
|
66
|
283
|
292
|
293
|
294
|
294
|
296
|
296
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
160
|
160
|
144
|
127
|
104
|
|
| Other Equity |
1
|
0
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Total Equity |
282
N/A
|
340
+20%
|
450
+33%
|
1 043
+132%
|
1 231
+18%
|
1 297
+5%
|
1 538
+19%
|
1 694
+10%
|
1 925
+14%
|
2 177
+13%
|
|
| Total Liabilities & Equity |
504
N/A
|
546
+8%
|
702
+29%
|
1 280
+82%
|
1 463
+14%
|
1 562
+7%
|
1 831
+17%
|
1 965
+7%
|
2 257
+15%
|
2 577
+14%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|