First Time Loading...

Logizard Co Ltd
TSE:4391

Watchlist Manager
Logizard Co Ltd Logo
Logizard Co Ltd
TSE:4391
Watchlist
Price: 1 282 JPY 1.91% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one Logizard Co Ltd stock under the Base Case scenario is 1 204.05 JPY. Compared to the current market price of 1 282 JPY, Logizard Co Ltd is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 204.05 JPY
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
58
Median 3Y
1.7
Median 5Y
3
Industry
2.3
Forward
2
vs History
77
vs Industry
42
Median 3Y
15.8
Median 5Y
26.4
Industry
24.3
Forward
17.6
vs History
58
vs Industry
40
Median 3Y
13.6
Median 5Y
14.4
Industry
17.2
vs History
39
vs Industry
24
Median 3Y
20.4
Median 5Y
22
Industry
21.8
vs History
73
vs Industry
47
Median 3Y
2.4
Median 5Y
3.8
Industry
2.8
vs History
74
vs Industry
65
Median 3Y
1.1
Median 5Y
2.4
Industry
2.3
Forward
1.3
vs History
74
vs Industry
70
Median 3Y
2.1
Median 5Y
4.9
Industry
4.8
vs History
71
vs Industry
49
Median 3Y
5.9
Median 5Y
11.6
Industry
13.4
vs History
71
vs Industry
45
Median 3Y
7
Median 5Y
14.8
Industry
17
vs History
60
vs Industry
46
Median 3Y
9.2
Median 5Y
10.2
Industry
15.8
vs History
46
vs Industry
29
Median 3Y
14.6
Median 5Y
17.1
Industry
18.7
vs History
73
vs Industry
24
Median 3Y
4.8
Median 5Y
8
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Logizard Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Logizard Co Ltd
TSE:4391
4.1B JPY 1.4 13.3 5.4 6.3
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
265.7B USD 7.6 64.2 26.1 43.3
US
Adobe Inc
NASDAQ:ADBE
220.2B USD 11 45.9 27.5 30.9
DE
SAP SE
XETRA:SAP
199.3B EUR 6.4 32.5 24.8 30
US
Intuit Inc
NASDAQ:INTU
176.2B USD 11.7 63.6 42.6 52.1
US
Synopsys Inc
NASDAQ:SNPS
81.9B USD 13.4 58.2 48.5 57.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.6B USD 18.8 73.2 56.3 63.3
US
Workday Inc
NASDAQ:WDAY
67.5B USD 9.3 48.9 134.7 342.4
CA
Constellation Software Inc
TSX:CSU
77.1B CAD 6.7 99.7 26.1 48.5
EV/EBITDA Multiple
EBITDA Growth
JP
Logizard Co Ltd
TSE:4391
Average EV/EBITDA: 20 155.6
5.4
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.1
70%
US
Adobe Inc
NASDAQ:ADBE
27.5
69%
DE
SAP SE
XETRA:SAP
24.8
64%
US
Intuit Inc
NASDAQ:INTU
42.6
123%
US
Synopsys Inc
NASDAQ:SNPS
48.5
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.3
107%
US
Workday Inc
NASDAQ:WDAY
134.7
652%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A

See Also

Discover More