First Time Loading...
A

Adeka Corp
TSE:4401

Watchlist Manager
Adeka Corp
TSE:4401
Watchlist
Price: 3 155 JPY -0.28% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Adeka Corp. engages in the manufacture and sale of chemical and food products. [ Read More ]

The intrinsic value of one Adeka Corp stock under the Base Case scenario is 3 471.34 JPY. Compared to the current market price of 3 155 JPY, Adeka Corp is Undervalued by 9%.

Key Points:
Intrinsic Value
Base Case
3 471.34 JPY
Undervaluation 9%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Adeka Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Adeka Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Adeka Corp

Provide an overview of the primary business activities
of Adeka Corp.

What unique competitive advantages
does Adeka Corp hold over its rivals?

What risks and challenges
does Adeka Corp face in the near future?

Summarize the latest earnings call
of Adeka Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Adeka Corp.

Provide P/S
for Adeka Corp.

Provide P/E
for Adeka Corp.

Provide P/OCF
for Adeka Corp.

Provide P/FCFE
for Adeka Corp.

Provide P/B
for Adeka Corp.

Provide EV/S
for Adeka Corp.

Provide EV/GP
for Adeka Corp.

Provide EV/EBITDA
for Adeka Corp.

Provide EV/EBIT
for Adeka Corp.

Provide EV/OCF
for Adeka Corp.

Provide EV/FCFF
for Adeka Corp.

Provide EV/IC
for Adeka Corp.

Show me price targets
for Adeka Corp made by professional analysts.

What are the Revenue projections
for Adeka Corp?

How accurate were the past Revenue estimates
for Adeka Corp?

What are the Net Income projections
for Adeka Corp?

How accurate were the past Net Income estimates
for Adeka Corp?

What are the EPS projections
for Adeka Corp?

How accurate were the past EPS estimates
for Adeka Corp?

What are the EBIT projections
for Adeka Corp?

How accurate were the past EBIT estimates
for Adeka Corp?

Compare the revenue forecasts
for Adeka Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Adeka Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Adeka Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Adeka Corp compared to its peers.

Compare the P/E ratios
of Adeka Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Adeka Corp with its peers.

Analyze the financial leverage
of Adeka Corp compared to its main competitors.

Show all profitability ratios
for Adeka Corp.

Provide ROE
for Adeka Corp.

Provide ROA
for Adeka Corp.

Provide ROIC
for Adeka Corp.

Provide ROCE
for Adeka Corp.

Provide Gross Margin
for Adeka Corp.

Provide Operating Margin
for Adeka Corp.

Provide Net Margin
for Adeka Corp.

Provide FCF Margin
for Adeka Corp.

Show all solvency ratios
for Adeka Corp.

Provide D/E Ratio
for Adeka Corp.

Provide D/A Ratio
for Adeka Corp.

Provide Interest Coverage Ratio
for Adeka Corp.

Provide Altman Z-Score Ratio
for Adeka Corp.

Provide Quick Ratio
for Adeka Corp.

Provide Current Ratio
for Adeka Corp.

Provide Cash Ratio
for Adeka Corp.

What is the historical Revenue growth
over the last 5 years for Adeka Corp?

What is the historical Net Income growth
over the last 5 years for Adeka Corp?

What is the current Free Cash Flow
of Adeka Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Adeka Corp.

Financials

Balance Sheet Decomposition
Adeka Corp

Current Assets 322.3B
Cash & Short-Term Investments 86.7B
Receivables 97.5B
Other Current Assets 138.1B
Non-Current Assets 192.1B
Long-Term Investments 39.3B
PP&E 124B
Intangibles 17.3B
Other Non-Current Assets 11.6B
Current Liabilities 138.6B
Accounts Payable 66.7B
Accrued Liabilities 1.8B
Short-Term Debt 26.4B
Other Current Liabilities 43.6B
Non-Current Liabilities 102.2B
Long-Term Debt 19.4B
Other Non-Current Liabilities 82.8B
Efficiency

Earnings Waterfall
Adeka Corp

Revenue
393.7B JPY
Cost of Revenue
-293.8B JPY
Gross Profit
99.9B JPY
Operating Expenses
-67.2B JPY
Operating Income
32.7B JPY
Other Expenses
-14.1B JPY
Net Income
18.5B JPY

Free Cash Flow Analysis
Adeka Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Adeka Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
50/100
Profitability
Score

Adeka Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Adeka Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
64/100
Solvency
Score

Adeka Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Adeka Corp

Wall Street analysts forecast Adeka Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Adeka Corp is 3 660.34 JPY with a low forecast of 3 030 JPY and a high forecast of 4 095 JPY.

Lowest
Price Target
3 030 JPY
4% Downside
Average
Price Target
3 660.34 JPY
16% Upside
Highest
Price Target
4 095 JPY
30% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Adeka Corp

1M 1M
-3%
6M 6M
+24%
1Y 1Y
+40%
3Y 3Y
+56%
5Y 5Y
+115%
10Y 10Y
+245%
Annual Price Range
3 155
52w Low
2 216
52w High
3 334
Price Metrics
Average Annual Return 11.83%
Standard Deviation of Annual Returns 29.03%
Max Drawdown -33%
Shares Statistics
Market Capitalization 322.2B JPY
Shares Outstanding 102 132 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Adeka Corp

Country

Japan

Industry

Chemicals

Market Cap

322.2B JPY

Dividend Yield

2.53%

Description

Adeka Corp. engages in the manufacture and sale of chemical and food products. The company is headquartered in Arakawa-Ku, Tokyo-To and currently employs 5,378 full-time employees. The firm operates through three business segments. The Chemicals segment manufactures and sells resin additive products such as flame retardants; information and electric chemical products such as ultrapure semiconductor materials, light curing resin and others; functional chemical products such as additives, fire retardant, interfacial active agents and kitchen cleaning agents and others. The Life Sciences segment manufactures and sells agricultural chemicals, pharmaceuticals, quasi-drugs, veterinary medicines, wood medicines, and medical materials. The food segment manufactures and sells margarines, fats and oils for chocolate and others. The firm is also involved in the equipment plant design, construction and construction management, equipment maintenance, logistics, warehousing, leasing of vehicles, real estate, insurance agency and others.

Contact

TOKYO-TO
Arakawa-ku
7-2-35, Higashi-Ogu
+81344552811.0
https://www.adeka.co.jp/

IPO

1949-05-16

Employees

5 378

Officers

President, CEO & Representative Director
Hidetaka Shirozume
GM of Finance and Accounting, Executive Officer & Director
Youji Shiga
Operating Officer & Technical Director
Takafumi Fujii
Operating Officer and GM of Legal & Public Relations Department
Fumitake Koyae
Senior Managing Executive Officer & Representative Director
Mr. Haruhiko Tomiyasu
Managing Executive Officer, East Asia Food Business Project Team Leader & GM of Food Division
Yoshiaki Kobayashi
Show More
Managing Executive Officer & GM of Chemical Sales Headquarters
Shigeki Fujisawa
Senior Executive Officer & GM of Production Headquarters
Noriyasu Tsunoda
Executive Officer & Director
Susumu Yasuda
Senior Executive Officer and GM of Research & Development Division
Mr. Atsuya Yoshinaka
Show Less

See Also

Discover More
What is the Intrinsic Value of one Adeka Corp stock?

The intrinsic value of one Adeka Corp stock under the Base Case scenario is 3 471.34 JPY.

Is Adeka Corp stock undervalued or overvalued?

Compared to the current market price of 3 155 JPY, Adeka Corp is Undervalued by 9%.