A

Adeka Corp
TSE:4401

Watchlist Manager
Adeka Corp
TSE:4401
Watchlist
Price: 2 665 JPY 0.57% Market Closed
Market Cap: 276.5B JPY

Relative Value

The Relative Value of one Adeka Corp stock under the Base Case scenario is 3 232.77 JPY. Compared to the current market price of 2 665 JPY, Adeka Corp is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 232.77 JPY
Undervaluation 18%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
0.6
vs History
68
vs Industry
54
Median 3Y
11.7
Median 5Y
11.3
Industry
20.2
Forward
10.6
vs History
69
vs Industry
58
Median 3Y
9.6
Median 5Y
6.7
Industry
12.4
vs History
84
vs Industry
42
Median 3Y
22.8
Median 5Y
13.5
Industry
19.8
vs History
58
vs Industry
64
Median 3Y
1
Median 5Y
1
Industry
1.6
vs History
52
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5
Forward
0.5
vs History
73
vs Industry
77
Median 3Y
2.2
Median 5Y
2.1
Industry
6.7
vs History
74
vs Industry
67
Median 3Y
4.4
Median 5Y
4
Industry
12.1
Forward
3.7
vs History
84
vs Industry
63
Median 3Y
6.4
Median 5Y
5.9
Industry
16.3
Forward
5.3
vs History
73
vs Industry
63
Median 3Y
8.2
Median 5Y
5.7
Industry
13.4
vs History
66
vs Industry
42
Median 3Y
8.1
Median 5Y
8.1
Industry
19
vs History
50
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Adeka Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Adeka Corp
TSE:4401
271.1B JPY 0.7 10.5 3.7 5.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
45.6B USD 25.5 -658.8 -805.3 -805.3
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
737.5T IDR 25.1 -647.6 -791.6 -791.6
US
Dow Inc
NYSE:DOW
20.8B USD 0.5 74.2 8.3 25.6
UK
LyondellBasell Industries NV
NYSE:LYB
18.4B USD 0.5 17.4 9.1 18.1
CN
Hengli Petrochemical Co Ltd
SSE:600346
110.2B CNY 0.5 15.8 19.2 19.2
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 17.4 108.7 69.3 76.2
KR
LG Chem Ltd
KRX:051910
16.1T KRW 0.3 -23.3 5.2 32
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
82B CNY 0.3 107.9 27.7 27.7
JP
Toray Industries Inc
TSE:3402
1.5T JPY 0.6 29.6 8.1 19.7
P/E Multiple
Earnings Growth PEG
JP
A
Adeka Corp
TSE:4401
Average P/E: 64.1
10.5
12%
0.9
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -658.8 N/A N/A
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -647.6 N/A N/A
US
Dow Inc
NYSE:DOW
74.2
22%
3.4
UK
LyondellBasell Industries NV
NYSE:LYB
17.4
27%
0.6
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.8
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
108.7
35%
3.1
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -23.3 N/A N/A
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
107.9
N/A N/A
JP
Toray Industries Inc
TSE:3402
29.6
84%
0.4