B

Baudroie Inc
TSE:4413

Watchlist Manager
Baudroie Inc
TSE:4413
Watchlist
Price: 2 342 JPY -2.78%
Market Cap: 75.2B JPY

Balance Sheet

Balance Sheet Decomposition
Baudroie Inc

Current Assets 5.7B
Cash & Short-Term Investments 3.8B
Receivables 1.6B
Other Current Assets 273.4m
Non-Current Assets 3.2B
Long-Term Investments 276.4m
PP&E 563.2m
Intangibles 2.1B
Other Non-Current Assets 184m
Current Liabilities 2.7B
Accounts Payable 53.8m
Other Current Liabilities 2.6B
Non-Current Liabilities 1.4B
Long-Term Debt 1.3B
Other Non-Current Liabilities 128.3m

Balance Sheet
Baudroie Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Feb-2020 Feb-2021 Feb-2022 Feb-2023 Feb-2024 Feb-2025
Assets
Cash & Cash Equivalents
1 206
1 581
2 984
3 926
4 250
3 486
Cash Equivalents
1 206
1 581
2 984
3 926
4 250
3 486
Short-Term Investments
0
0
0
0
8
90
Total Receivables
289
362
496
732
951
1 579
Accounts Receivables
289
362
496
732
951
1 578
Other Receivables
0
0
0
0
0
0
Inventory
9
16
17
0
0
0
Other Current Assets
106
178
106
90
146
229
Total Current Assets
1 610
2 137
3 603
4 747
5 355
5 384
PP&E Net
35
29
30
25
602
626
PP&E Gross
35
29
30
25
602
626
Accumulated Depreciation
25
16
19
31
24
72
Intangible Assets
1
0
0
0
0
106
Goodwill
0
0
0
215
547
2 032
Long-Term Investments
3
3
3
3
270
280
Other Long-Term Assets
265
232
265
236
164
174
Other Assets
0
0
0
215
547
2 032
Total Assets
1 913
N/A
2 401
+25%
3 901
+62%
5 228
+34%
6 939
+33%
8 603
+24%
Liabilities
Accounts Payable
7
7
10
10
64
68
Accrued Liabilities
320
411
468
470
619
0
Short-Term Debt
0
59
0
0
17
0
Current Portion of Long-Term Debt
166
159
146
176
352
715
Other Current Liabilities
144
189
191
472
1 296
2 043
Total Current Liabilities
637
824
816
1 129
1 730
2 826
Long-Term Debt
415
300
180
384
885
1 077
Deferred Income Tax
0
0
0
0
0
25
Other Liabilities
0
0
0
0
73
103
Total Liabilities
1 052
N/A
1 123
+7%
995
-11%
1 513
+52%
2 688
+78%
4 031
+50%
Equity
Common Stock
50
50
593
599
601
604
Retained Earnings
806
1 222
1 765
2 561
3 745
5 554
Additional Paid In Capital
5
5
548
555
557
989
Treasury Stock
0
0
0
0
700
2 691
Other Equity
0
0
0
0
48
115
Total Equity
862
N/A
1 277
+48%
2 906
+127%
3 715
+28%
4 251
+14%
4 572
+8%
Total Liabilities & Equity
1 913
N/A
2 401
+25%
3 901
+62%
5 228
+34%
6 939
+33%
8 603
+24%
Shares Outstanding
Common Shares Outstanding
31
31
31
32
31
31