B

Baudroie Inc
TSE:4413

Watchlist Manager
Baudroie Inc
TSE:4413
Watchlist
Price: 3 395 JPY -2.86% Market Closed
Updated: May 19, 2024

Intrinsic Value

Baudroie, Inc. engages in information technology (IT) infrastructure business. [ Read More ]

The intrinsic value of one Baudroie Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 3 395 JPY, Baudroie Inc is hidden .

Key Points:
Baudroie Inc Intrinsic Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Backtest
Baudroie Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Baudroie Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Baudroie Inc

Provide an overview of the primary business activities
of Baudroie Inc.

What unique competitive advantages
does Baudroie Inc hold over its rivals?

What risks and challenges
does Baudroie Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Baudroie Inc.

Provide P/S
for Baudroie Inc.

Provide P/E
for Baudroie Inc.

Provide P/OCF
for Baudroie Inc.

Provide P/FCFE
for Baudroie Inc.

Provide P/B
for Baudroie Inc.

Provide EV/S
for Baudroie Inc.

Provide EV/GP
for Baudroie Inc.

Provide EV/EBITDA
for Baudroie Inc.

Provide EV/EBIT
for Baudroie Inc.

Provide EV/OCF
for Baudroie Inc.

Provide EV/FCFF
for Baudroie Inc.

Provide EV/IC
for Baudroie Inc.

Show me price targets
for Baudroie Inc made by professional analysts.

What are the Revenue projections
for Baudroie Inc?

How accurate were the past Revenue estimates
for Baudroie Inc?

What are the Net Income projections
for Baudroie Inc?

How accurate were the past Net Income estimates
for Baudroie Inc?

What are the EPS projections
for Baudroie Inc?

How accurate were the past EPS estimates
for Baudroie Inc?

What are the EBIT projections
for Baudroie Inc?

How accurate were the past EBIT estimates
for Baudroie Inc?

Compare the revenue forecasts
for Baudroie Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Baudroie Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Baudroie Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Baudroie Inc compared to its peers.

Compare the P/E ratios
of Baudroie Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Baudroie Inc with its peers.

Analyze the financial leverage
of Baudroie Inc compared to its main competitors.

Show all profitability ratios
for Baudroie Inc.

Provide ROE
for Baudroie Inc.

Provide ROA
for Baudroie Inc.

Provide ROIC
for Baudroie Inc.

Provide ROCE
for Baudroie Inc.

Provide Gross Margin
for Baudroie Inc.

Provide Operating Margin
for Baudroie Inc.

Provide Net Margin
for Baudroie Inc.

Provide FCF Margin
for Baudroie Inc.

Show all solvency ratios
for Baudroie Inc.

Provide D/E Ratio
for Baudroie Inc.

Provide D/A Ratio
for Baudroie Inc.

Provide Interest Coverage Ratio
for Baudroie Inc.

Provide Altman Z-Score Ratio
for Baudroie Inc.

Provide Quick Ratio
for Baudroie Inc.

Provide Current Ratio
for Baudroie Inc.

Provide Cash Ratio
for Baudroie Inc.

What is the historical Revenue growth
over the last 5 years for Baudroie Inc?

What is the historical Net Income growth
over the last 5 years for Baudroie Inc?

What is the current Free Cash Flow
of Baudroie Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Baudroie Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Baudroie Inc

Current Assets 5.3B
Cash & Short-Term Investments 4.3B
Receivables 989.2m
Other Current Assets 97.3m
Non-Current Assets 922.8m
Long-Term Investments 3m
PP&E 166.5m
Intangibles 471.8m
Other Non-Current Assets 281.5m
Current Liabilities 1.5B
Accounts Payable 15.6m
Accrued Liabilities 618.5m
Short-Term Debt 17m
Other Current Liabilities 825.2m
Non-Current Liabilities 585.5m
Long-Term Debt 585.5m
Other Non-Current Liabilities 1k
Efficiency

Earnings Waterfall
Baudroie Inc

Revenue
7.3B JPY
Cost of Revenue
-4.6B JPY
Gross Profit
2.7B JPY
Operating Expenses
-1.2B JPY
Operating Income
1.6B JPY
Other Expenses
-395.7m JPY
Net Income
1.2B JPY

Free Cash Flow Analysis
Baudroie Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Baudroie Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROIC
Positive 3-Year Average ROE
Positive Gross Profit
hidden
Profitability
Score

Baudroie Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Baudroie Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Short-Term Solvency
hidden
Solvency
Score

Baudroie Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Baudroie Inc

Wall Street analysts forecast Baudroie Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Baudroie Inc is 4 284 JPY with a low forecast of 4 242 JPY and a high forecast of 4 410 JPY.

Lowest
Price Target
4 242 JPY
25% Upside
Average
Price Target
4 284 JPY
26% Upside
Highest
Price Target
4 410 JPY
30% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Baudroie Inc

Shareholder Return

Price
Baudroie Inc

1M 1M
-2%
6M 6M
+16%
1Y 1Y
-32%
3Y 3Y
+51%
5Y 5Y
+51%
10Y 10Y
+51%
Annual Price Range
3 395
52w Low
2 382
52w High
7 240
Price Metrics
Average Annual Return 28.19%
Standard Deviation of Annual Returns 63.06%
Max Drawdown -67%
Shares Statistics
Market Capitalization 53.2B JPY
Shares Outstanding 15 660 032
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Baudroie Inc

Country

Japan

Industry

Technology

Market Cap

53.2B JPY

Dividend Yield

0%

Description

Baudroie, Inc. engages in information technology (IT) infrastructure business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 653 full-time employees. The company went IPO on 2021-11-30. The firm provides services and technologies that meet customer needs, from consulting to maintenance operations in IT infrastructure. The firm is involved in building basic network servers that support the design, verification, as well as construction in local and cloud environments, such as virtualization, load balancers, security and wireless. The firm also provides services for installation and operation such as monitoring, maintenance, failure analysis, improvement work and others after construction.

Contact

TOKYO-TO
Minato-ku
37F, Midtown Tower, 9-7-1, Akasaka
+81357721835
https://www.baudroie.jp/

IPO

2021-11-30

Employees

653

Officers

CEO & Representative Director
Mr. Kazuya Fujii
President & Representative Director
Mr. Shigehiro Tominaga
GM of Sales Management Headquarters & Director
Mr. Yoshiaki Hodoshima

See Also

Discover More
What is the Intrinsic Value of one Baudroie Inc stock?

The intrinsic value of one Baudroie Inc stock under the Base Case scenario is hidden JPY.

Is Baudroie Inc stock undervalued or overvalued?

Compared to the current market price of 3 395 JPY, Baudroie Inc is hidden .