B

Baudroie Inc
TSE:4413

Watchlist Manager
Baudroie Inc
TSE:4413
Watchlist
Price: 2 282 JPY -2.1% Market Closed
Market Cap: 73.3B JPY

Intrinsic Value

The intrinsic value of one Baudroie Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 282 JPY, Baudroie Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Baudroie Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Baudroie Inc

Intrinsic Value History
Dive into the past to invest in the future

Baudroie Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Baudroie Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Baudroie Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Baudroie Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Baudroie Inc.

Explain Valuation
Compare Baudroie Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Baudroie Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Baudroie Inc

Current Assets 5.7B
Cash & Short-Term Investments 3.8B
Receivables 1.6B
Other Current Assets 273.4m
Non-Current Assets 3.2B
Long-Term Investments 276.4m
PP&E 563.2m
Intangibles 2.1B
Other Non-Current Assets 184m
Current Liabilities 2.7B
Accounts Payable 53.8m
Other Current Liabilities 2.6B
Non-Current Liabilities 1.4B
Long-Term Debt 1.3B
Other Non-Current Liabilities 128.3m
Efficiency

Free Cash Flow Analysis
Baudroie Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Baudroie Inc

Revenue
12.7B JPY
Cost of Revenue
-8.1B JPY
Gross Profit
4.6B JPY
Operating Expenses
-2B JPY
Operating Income
2.6B JPY
Other Expenses
-714.4m JPY
Net Income
1.9B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Baudroie Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional ROE
Exceptional 3Y Average ROE
hidden
Profitability
Score

Baudroie Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Baudroie Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

hidden
Solvency
Score

Baudroie Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Baudroie Inc

Wall Street analysts forecast Baudroie Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Baudroie Inc is 4 947 JPY with a low forecast of 4 343 JPY and a high forecast of 5 670 JPY.

Lowest
Price Target
4 343 JPY
90% Upside
Average
Price Target
4 947 JPY
117% Upside
Highest
Price Target
5 670 JPY
148% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Baudroie Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Baudroie Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Baudroie Inc stock?

The intrinsic value of one Baudroie Inc stock under the Base Case scenario is hidden JPY.

Is Baudroie Inc stock undervalued or overvalued?

Compared to the current market price of 2 282 JPY, Baudroie Inc is hidden .

Back to Top