Finatext Holdings Ltd
TSE:4419
Cash Flow Statement
Cash Flow Statement
Finatext Holdings Ltd
| Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||
| Net Income |
(374)
|
(303)
|
36
|
727
|
929
|
887
|
|
| Depreciation & Amortization |
56
|
65
|
87
|
103
|
118
|
142
|
|
| Stock-Based Compensation |
20
|
0
|
0
|
0
|
119
|
0
|
|
| Other Non-Cash Items |
(137)
|
(177)
|
(258)
|
306
|
159
|
(145)
|
|
| Cash Taxes Paid |
91
|
108
|
91
|
165
|
232
|
300
|
|
| Cash Interest Paid |
1
|
3
|
6
|
10
|
14
|
21
|
|
| Change in Working Capital |
275
|
(557)
|
(804)
|
902
|
(2 152)
|
(2 320)
|
|
| Cash from Operating Activities |
(180)
N/A
|
(973)
-442%
|
(938)
+4%
|
2 038
N/A
|
(945)
N/A
|
(1 435)
-52%
|
|
| Investing Cash Flow | |||||||
| Capital Expenditures |
(223)
|
(182)
|
(266)
|
(327)
|
(353)
|
(381)
|
|
| Other Items |
(11)
|
(119)
|
(78)
|
(108)
|
(137)
|
(106)
|
|
| Cash from Investing Activities |
(234)
N/A
|
(301)
-29%
|
(344)
-14%
|
(435)
-27%
|
(490)
-13%
|
(487)
+1%
|
|
| Financing Cash Flow | |||||||
| Net Issuance of Common Stock |
54
|
42
|
55
|
137
|
104
|
0
|
|
| Net Issuance of Debt |
(101)
|
700
|
629
|
467
|
934
|
384
|
|
| Other |
15
|
0
|
0
|
1
|
1
|
(0)
|
|
| Cash from Financing Activities |
(32)
N/A
|
756
N/A
|
684
-10%
|
605
-12%
|
1 039
+72%
|
396
-62%
|
|
| Change in Cash | |||||||
| Effect of Foreign Exchange Rates |
7
|
1
|
12
|
(5)
|
(5)
|
(4)
|
|
| Net Change in Cash |
(439)
N/A
|
(516)
-18%
|
(586)
-13%
|
2 203
N/A
|
(402)
N/A
|
(1 530)
-281%
|
|
| Free Cash Flow | |||||||
| Free Cash Flow |
(402)
N/A
|
(1 155)
-187%
|
(1 204)
-4%
|
1 710
N/A
|
(1 298)
N/A
|
(1 815)
-40%
|
|