Finatext Holdings Ltd
TSE:4419
Balance Sheet
Balance Sheet Decomposition
Finatext Holdings Ltd
Current Assets | 18.5B |
Cash & Short-Term Investments | 8.9B |
Receivables | 1.8B |
Other Current Assets | 7.8B |
Non-Current Assets | 578.2m |
PP&E | 114.4m |
Intangibles | 214.5m |
Other Non-Current Assets | 249.3m |
Current Liabilities | 9.8B |
Accounts Payable | 662.9m |
Accrued Liabilities | 51.2m |
Other Current Liabilities | 9B |
Non-Current Liabilities | 1.1B |
Long-Term Debt | 467m |
Other Non-Current Liabilities | 681.9m |
Balance Sheet
Finatext Holdings Ltd
Nov-2019 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|
Assets | |||||
Cash & Cash Equivalents |
6 138
|
4 319
|
5 793
|
5 354
|
|
Cash Equivalents |
6 138
|
4 319
|
5 793
|
5 354
|
|
Short-Term Investments |
0
|
2 243
|
3 036
|
3 464
|
|
Total Receivables |
548
|
246
|
563
|
834
|
|
Accounts Receivables |
234
|
218
|
508
|
619
|
|
Other Receivables |
314
|
28
|
55
|
215
|
|
Other Current Assets |
3 283
|
5 619
|
6 228
|
7 659
|
|
Total Current Assets |
9 970
|
12 426
|
15 620
|
17 311
|
|
PP&E Net |
23
|
1
|
3
|
92
|
|
Intangible Assets |
60
|
78
|
62
|
133
|
|
Goodwill |
59
|
0
|
0
|
0
|
|
Long-Term Investments |
116
|
52
|
48
|
46
|
|
Other Long-Term Assets |
801
|
98
|
121
|
127
|
|
Other Assets |
59
|
0
|
0
|
0
|
|
Total Assets |
11 028
N/A
|
12 655
+15%
|
15 854
+25%
|
17 710
+12%
|
|
Liabilities | |||||
Accounts Payable |
109
|
881
|
836
|
1 645
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
85
|
225
|
101
|
38
|
|
Other Current Liabilities |
3 072
|
4 892
|
5 643
|
7 144
|
|
Total Current Liabilities |
3 266
|
5 997
|
6 579
|
8 826
|
|
Long-Term Debt |
405
|
138
|
38
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
10
|
|
Minority Interest |
867
|
723
|
598
|
515
|
|
Other Liabilities |
4
|
34
|
48
|
73
|
|
Total Liabilities |
4 542
N/A
|
6 892
+52%
|
7 263
+5%
|
9 423
+30%
|
|
Equity | |||||
Common Stock |
100
|
100
|
1 847
|
77
|
|
Retained Earnings |
2 014
|
3 024
|
3 697
|
4 052
|
|
Additional Paid In Capital |
8 416
|
8 686
|
10 433
|
12 240
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
|
Other Equity |
16
|
1
|
9
|
21
|
|
Total Equity |
6 486
N/A
|
5 763
-11%
|
8 591
+49%
|
8 287
-4%
|
|
Total Liabilities & Equity |
11 028
N/A
|
12 655
+15%
|
15 854
+25%
|
17 710
+12%
|
|
Shares Outstanding | |||||
Common Shares Outstanding |
46
|
46
|
49
|
49
|