Arteria Networks Corp
TSE:4423
Arteria Networks Corp
TSE:4423
Price:
1 976
JPY
-0.05%
Market Cap:
¥98.7B
Income Statement
Earnings Waterfall
Arteria Networks Corp
Arteria Networks Corp
Income Statement
Arteria Networks Corp
Arteria Networks Corp
Currency: JPY
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
47 587
N/A
|
47 890
+1%
|
48 218
+1%
|
48 800
+1%
|
49 219
+1%
|
50 092
+2%
|
50 912
+2%
|
51 337
+1%
|
51 494
+0%
|
51 698
+0%
|
51 903
+0%
|
52 413
+1%
|
53 328
+2%
|
53 561
+0%
|
54 056
+1%
|
54 505
+1%
|
55 402
+2%
|
56 293
+2%
|
57 561
+2%
|
58 576
+2%
|
59 452
+1%
|
60 443
+2%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(32 391)
|
(32 720)
|
(32 873)
|
(33 365)
|
(33 375)
|
(33 838)
|
(34 383)
|
(34 471)
|
(34 393)
|
(34 640)
|
(35 132)
|
(35 756)
|
(36 828)
|
(37 061)
|
(37 286)
|
(37 615)
|
(38 543)
|
(39 142)
|
(39 970)
|
(40 694)
|
(41 109)
|
(41 913)
|
|
| Gross Profit |
15 196
N/A
|
15 170
0%
|
15 345
+1%
|
15 435
+1%
|
15 844
+3%
|
16 254
+3%
|
16 529
+2%
|
16 866
+2%
|
17 101
+1%
|
17 058
0%
|
16 771
-2%
|
16 657
-1%
|
16 500
-1%
|
16 500
N/A
|
16 770
+2%
|
16 890
+1%
|
16 859
0%
|
17 151
+2%
|
17 591
+3%
|
17 882
+2%
|
18 343
+3%
|
18 530
+1%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(7 593)
|
(7 910)
|
(7 938)
|
(8 100)
|
(8 263)
|
(8 455)
|
(8 510)
|
(8 415)
|
(8 090)
|
(8 250)
|
(8 178)
|
(8 311)
|
(7 624)
|
(7 253)
|
(7 005)
|
(6 810)
|
(7 618)
|
(8 088)
|
(8 921)
|
(9 428)
|
(9 561)
|
(9 135)
|
|
| Selling, General & Administrative |
(6 199)
|
(7 400)
|
(7 466)
|
(7 361)
|
(6 251)
|
(7 779)
|
(7 937)
|
(8 142)
|
(6 827)
|
(7 970)
|
(7 898)
|
(7 995)
|
(6 665)
|
(8 468)
|
(8 676)
|
(8 825)
|
(7 893)
|
(9 386)
|
(9 843)
|
(10 067)
|
(8 503)
|
(10 187)
|
|
| Depreciation & Amortization |
(1 138)
|
0
|
0
|
0
|
(1 176)
|
0
|
0
|
0
|
(1 349)
|
0
|
0
|
0
|
(1 448)
|
0
|
0
|
0
|
(1 422)
|
0
|
0
|
0
|
(1 441)
|
0
|
|
| Other Operating Expenses |
(256)
|
(510)
|
(472)
|
(739)
|
(836)
|
(676)
|
(573)
|
(273)
|
86
|
(280)
|
(280)
|
(316)
|
489
|
1 215
|
1 671
|
2 015
|
1 697
|
1 298
|
922
|
639
|
383
|
1 052
|
|
| Operating Income |
7 603
N/A
|
7 260
-5%
|
7 407
+2%
|
7 335
-1%
|
7 581
+3%
|
7 799
+3%
|
8 019
+3%
|
8 451
+5%
|
9 011
+7%
|
8 808
-2%
|
8 593
-2%
|
8 346
-3%
|
8 876
+6%
|
9 247
+4%
|
9 765
+6%
|
10 080
+3%
|
9 241
-8%
|
9 063
-2%
|
8 670
-4%
|
8 454
-2%
|
8 782
+4%
|
9 395
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(376)
|
(402)
|
(425)
|
(438)
|
(433)
|
(468)
|
(466)
|
(479)
|
(420)
|
(436)
|
(430)
|
(414)
|
(367)
|
(362)
|
(338)
|
(317)
|
(280)
|
(360)
|
(359)
|
(346)
|
(494)
|
(550)
|
|
| Non-Reccuring Items |
(54)
|
0
|
0
|
0
|
(115)
|
0
|
0
|
0
|
(342)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
300
|
0
|
0
|
350
|
688
|
0
|
|
| Total Other Income |
(27)
|
0
|
1
|
1
|
(46)
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(40)
|
1
|
0
|
0
|
(18)
|
0
|
1
|
1
|
(14)
|
(2)
|
|
| Pre-Tax Income |
7 146
N/A
|
6 858
-4%
|
6 983
+2%
|
6 898
-1%
|
6 987
+1%
|
7 332
+5%
|
7 553
+3%
|
7 972
+6%
|
8 209
+3%
|
8 371
+2%
|
8 163
-2%
|
7 932
-3%
|
8 460
+7%
|
8 886
+5%
|
9 428
+6%
|
9 764
+4%
|
9 243
-5%
|
8 703
-6%
|
8 312
-4%
|
8 459
+2%
|
8 962
+6%
|
8 843
-1%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(2 234)
|
(2 107)
|
(2 035)
|
(1 981)
|
(1 945)
|
(2 097)
|
(2 233)
|
(2 428)
|
(2 541)
|
(2 588)
|
(2 531)
|
(2 467)
|
(2 562)
|
(2 769)
|
(2 901)
|
(2 940)
|
(2 835)
|
(2 590)
|
(2 498)
|
(2 522)
|
(2 691)
|
(2 661)
|
|
| Income from Continuing Operations |
4 912
|
4 751
|
4 948
|
4 917
|
5 042
|
5 235
|
5 320
|
5 544
|
5 668
|
5 783
|
5 632
|
5 465
|
5 898
|
6 117
|
6 527
|
6 824
|
6 408
|
6 113
|
5 814
|
5 937
|
6 271
|
6 182
|
|
| Income to Minority Interest |
(301)
|
(325)
|
(373)
|
(387)
|
(399)
|
(393)
|
(390)
|
(376)
|
(371)
|
(377)
|
(368)
|
(362)
|
(361)
|
(357)
|
(355)
|
(367)
|
(374)
|
(384)
|
(397)
|
(397)
|
(392)
|
(380)
|
|
| Net Income (Common) |
4 610
N/A
|
4 423
-4%
|
4 572
+3%
|
4 527
-1%
|
4 642
+3%
|
4 839
+4%
|
4 928
+2%
|
5 167
+5%
|
5 296
+2%
|
5 405
+2%
|
5 262
-3%
|
5 100
-3%
|
5 535
+9%
|
5 756
+4%
|
6 167
+7%
|
6 452
+5%
|
6 033
-6%
|
5 723
-5%
|
5 414
-5%
|
5 538
+2%
|
5 878
+6%
|
5 802
-1%
|
|
| EPS (Diluted) |
92.2
N/A
|
88.46
-4%
|
91.44
+3%
|
90.54
-1%
|
92.84
+3%
|
96.78
+4%
|
98.56
+2%
|
103.34
+5%
|
105.92
+2%
|
108.1
+2%
|
105.32
-3%
|
102.03
-3%
|
110.73
+9%
|
115.16
+4%
|
123.61
+7%
|
129.32
+5%
|
120.87
-7%
|
114.72
-5%
|
108.47
-5%
|
110.89
+2%
|
117.75
+6%
|
116.19
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
