Arteria Networks Corp
TSE:4423
Balance Sheet
Balance Sheet Decomposition
Arteria Networks Corp
Current Assets | 18B |
Cash & Short-Term Investments | 5.9B |
Receivables | 8.4B |
Other Current Assets | 3.7B |
Non-Current Assets | 94.2B |
Long-Term Investments | 9.1B |
PP&E | 54.3B |
Intangibles | 27.1B |
Other Non-Current Assets | 3.7B |
Current Liabilities | 23.9B |
Accounts Payable | 9.6B |
Other Current Liabilities | 14.3B |
Non-Current Liabilities | 59.8B |
Long-Term Debt | 48B |
Other Non-Current Liabilities | 11.8B |
Balance Sheet
Arteria Networks Corp
Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Cash & Cash Equivalents |
5 140
|
7 278
|
9 288
|
11 996
|
10 957
|
7 781
|
7 600
|
|
Cash Equivalents |
5 140
|
7 278
|
9 288
|
11 996
|
10 957
|
7 781
|
7 600
|
|
Short-Term Investments |
43
|
54
|
30
|
10
|
309
|
5
|
38
|
|
Total Receivables |
5 822
|
6 183
|
6 794
|
6 362
|
7 495
|
8 258
|
9 390
|
|
Accounts Receivables |
4 844
|
5 381
|
6 391
|
6 151
|
7 062
|
7 396
|
8 497
|
|
Other Receivables |
978
|
802
|
403
|
211
|
433
|
862
|
893
|
|
Inventory |
155
|
202
|
372
|
151
|
200
|
275
|
354
|
|
Other Current Assets |
1 246
|
1 237
|
1 350
|
1 528
|
2 206
|
2 396
|
2 858
|
|
Total Current Assets |
12 406
|
14 954
|
17 834
|
20 047
|
21 167
|
18 715
|
20 240
|
|
PP&E Net |
28 487
|
29 119
|
30 621
|
38 152
|
35 414
|
41 775
|
50 943
|
|
PP&E Gross |
28 487
|
29 119
|
30 621
|
38 152
|
35 414
|
41 775
|
50 943
|
|
Accumulated Depreciation |
61 872
|
64 426
|
58 055
|
61 417
|
61 915
|
64 862
|
64 175
|
|
Intangible Assets |
17 837
|
16 970
|
16 214
|
15 362
|
15 072
|
15 052
|
14 670
|
|
Goodwill |
12 647
|
12 647
|
12 646
|
12 646
|
12 646
|
12 646
|
12 646
|
|
Long-Term Investments |
2 757
|
2 751
|
2 872
|
3 012
|
3 562
|
8 017
|
9 134
|
|
Other Long-Term Assets |
1 285
|
2 119
|
1 781
|
1 560
|
1 943
|
2 876
|
3 641
|
|
Other Assets |
12 647
|
12 647
|
12 646
|
12 646
|
12 646
|
12 646
|
12 646
|
|
Total Assets |
75 419
N/A
|
78 560
+4%
|
81 968
+4%
|
90 779
+11%
|
89 804
-1%
|
99 081
+10%
|
111 274
+12%
|
|
Liabilities | ||||||||
Accrued Liabilities |
2 072
|
2 579
|
2 587
|
2 278
|
2 623
|
3 000
|
2 859
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2 455
|
2 204
|
2 382
|
4 547
|
4 267
|
38 793
|
4 153
|
|
Other Current Liabilities |
8 164
|
7 681
|
7 895
|
8 799
|
10 363
|
11 969
|
14 777
|
|
Total Current Liabilities |
12 691
|
12 464
|
12 864
|
15 624
|
17 253
|
53 762
|
21 789
|
|
Long-Term Debt |
45 389
|
44 068
|
42 887
|
45 369
|
40 817
|
8 508
|
48 692
|
|
Deferred Income Tax |
2 335
|
3 103
|
2 880
|
2 668
|
2 469
|
2 320
|
2 140
|
|
Minority Interest |
3 302
|
2 099
|
2 089
|
1 997
|
1 922
|
1 913
|
1 894
|
|
Other Liabilities |
5 463
|
4 953
|
4 601
|
4 412
|
3 734
|
6 561
|
7 865
|
|
Total Liabilities |
69 180
N/A
|
66 687
-4%
|
65 321
-2%
|
70 070
+7%
|
66 195
-6%
|
73 064
+10%
|
82 380
+13%
|
|
Equity | ||||||||
Common Stock |
5 150
|
5 150
|
5 150
|
5 150
|
5 150
|
5 150
|
5 150
|
|
Retained Earnings |
3 630
|
953
|
5 575
|
10 873
|
13 765
|
16 485
|
19 305
|
|
Additional Paid In Capital |
4 849
|
5 883
|
5 951
|
4 640
|
4 663
|
4 703
|
4 760
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
79
|
322
|
322
|
|
Other Equity |
130
|
113
|
29
|
46
|
110
|
1
|
1
|
|
Total Equity |
6 239
N/A
|
11 873
+90%
|
16 647
+40%
|
20 709
+24%
|
23 609
+14%
|
26 017
+10%
|
28 894
+11%
|
|
Total Liabilities & Equity |
75 419
N/A
|
78 560
+4%
|
81 968
+4%
|
90 779
+11%
|
89 804
-1%
|
99 081
+10%
|
111 274
+12%
|
|
Shares Outstanding | ||||||||
Common Shares Outstanding |
50
|
50
|
50
|
50
|
50
|
50
|
50
|